USD 6.7
(0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 62.95 Million | 34.7 Million | 27.08 Million | 41.54 Million | 38.55 Million | 37.63 Million |
Total Current Assets | 34.67 Million | 28.2 Million | 17.69 Million | 33.12 Million | 29.95 Million | 28.66 Million |
Cash And Short Term Investments | 3.09 Million | 17.25 Million | 8.26 Million | 12.6 Million | 22.41 Million | 20.39 Million |
Cash and Cash Equivalents | 3.09 Million | 17.25 Million | 8.26 Million | 12.6 Million | 22.41 Million | 20.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.23 Million | 4.46 Million | 4.04 Million | 4.36 Million | 2.42 Million | 3.44 Million |
Inventory | 6.13 Million | 5.34 Million | 4.54 Million | 4.29 Million | 4.47 Million | 4.28 Million |
Other Current Assets | 1.07 Million | 365.15 Thousand | 514.93 Thousand | 338.77 Thousand | 339.67 Thousand | 544.23 Thousand |
Total Non-Current Assets | 28.28 Million | 6.5 Million | 9.39 Million | 8.42 Million | 8.59 Million | 8.96 Million |
Net PPE | 7.89 Million | 6.29 Million | 8.14 Million | 8.17 Million | 8.44 Million | 8.78 Million |
Good Will And Intangible Assets | 19.74 Million | 60.34 Thousand | 62.47 Thousand | 112.85 Thousand | 49.2 Thousand | 68.6 Thousand |
Good Will | 3.55 Million | - | - | - | - | - |
Intangible Assets | 16.18 Million | 60.34 Thousand | 62.47 Thousand | 112.85 Thousand | 49.2 Thousand | 68.6 Thousand |
Long-Term Investments | - | - | -62.47 Thousand | -129.68 Thousand | -129.65 Thousand | -198.19 Thousand |
Tax Assets | 456.39 Thousand | 46.48 Thousand | 1.06 Million | 129.68 Thousand | 129.65 Thousand | 129.59 Thousand |
Other Non Current Assets | 191.72 Thousand | 103.98 Thousand | 188.28 Thousand | 136.69 Thousand | 104.84 Thousand | 181.99 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.32 Million | 3.95 Million | 2.5 Million | 13.77 Million | 2.34 Million | 3.47 Million |
Total Current Liabilities | 6.39 Million | 3.94 Million | 2.47 Million | 13.64 Million | 2.21 Million | 3.34 Million |
Account Payables | 1.33 Million | 708.84 Thousand | 623.62 Thousand | 790.89 Thousand | 1.07 Million | 1.52 Million |
Tax Payables | 1.18 Million | 1.03 Million | 385.28 Thousand | 483.79 Thousand | 212.32 Thousand | 143.18 Thousand |
Short Term Debt | 2 Million | 13.61 Thousand | 14.29 Thousand | 45.12 Thousand | - | 143.18 Thousand |
Deferred Revenue | 143.35 Thousand | 259.18 Thousand | 417.5 Thousand | 313.36 Thousand | 29.23 Thousand | 356.8 Thousand |
Other Current Liabilities | 2.91 Million | 2.95 Million | 1.41 Million | 12.49 Million | 1.11 Million | 1.31 Million |
Total Non Current Liabilities | 17.92 Million | 15.06 Thousand | 28.68 Thousand | 129.68 Thousand | 129.65 Thousand | 129.59 Thousand |
Long-Term Debt | 17.5 Million | 15.06 Thousand | 28.68 Thousand | - | - | - |
Deferred Revenue Non Current | - | -667.15 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 421.5 Thousand | 15.06 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.63 Million | 30.74 Million | 24.58 Million | 27.76 Million | 36.2 Million | 34.15 Million |
Stock Holders Equity | 38.63 Million | 30.74 Million | 24.58 Million | 27.76 Million | 36.2 Million | 34.15 Million |
Common Stock | 19.54 Thousand | 19.41 Thousand | 19.34 Thousand | 19.31 Thousand | 19 Thousand | 18.93 Thousand |
Retained Earnings | 5.66 Million | -359.04 Thousand | -5.88 Million | -2.34 Million | 5.57 Million | 3.72 Million |
Accumulated other comprehensive income | - | - | - | - | - | -12.45 Million |
Common Stock Equity | 38.63 Million | 30.74 Million | 24.58 Million | 27.76 Million | 36.2 Million | 34.15 Million |
Capital Lease Obligation | 12.96 Thousand | 15.06 Thousand | 28.68 Thousand | 45.12 Thousand | - | - |
Total Investments | - | - | -62.47 Thousand | -129.68 Thousand | -129.65 Thousand | -198.19 Thousand |
Total Debt | 19.5 Million | 28.68 Thousand | 28.68 Thousand | 45.12 Thousand | - | - |
Net Debt | 16.4 Million | -17.22 Million | -8.23 Million | -12.55 Million | -22.41 Million | -20.39 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 59.78 Million | 57.62 Million | 55.69 Million | 62.95 Million | 62.95 Million | 62.34 Million |
Total Current Assets | 26.37 Million | 24.47 Million | 26.92 Million | 34.67 Million | 34.67 Million | 25.93 Million |
Cash And Short Term Investments | 521.04 Thousand | 574.07 Thousand | 467.33 Thousand | 3.09 Million | 3.09 Million | 2.57 Million |
Cash and Cash Equivalents | 521.04 Thousand | 574.07 Thousand | 467.33 Thousand | 3.09 Million | 3.09 Million | 2.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.42 Million | 7.29 Million | 6.23 Million | 10.23 Million | 10.23 Million | 6.19 Million |
Inventory | 16.43 Million | 15.89 Million | 7.79 Million | 6.13 Million | 6.13 Million | 5.74 Million |
Other Current Assets | 984.68 Thousand | 711.77 Thousand | 284.15 Thousand | 1.07 Million | 1.07 Million | 775.33 Thousand |
Total Non-Current Assets | 33.41 Million | 33.14 Million | 28.77 Million | 28.28 Million | 28.28 Million | 36.41 Million |
Net PPE | 11.59 Million | 12.45 Million | 7.94 Million | 7.89 Million | 7.89 Million | 10.06 Million |
Good Will And Intangible Assets | 20.16 Million | 19.2 Million | 19.47 Million | 19.74 Million | 19.74 Million | 25.52 Million |
Good Will | 4.07 Million | 3.55 Million | 3.55 Million | 3.55 Million | 3.55 Million | 4.6 Million |
Intangible Assets | 16.08 Million | 15.64 Million | 15.91 Million | 16.18 Million | 16.18 Million | 20.91 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.1 Million | 1.17 Million | 1.14 Million | 456.39 Thousand | 456.39 Thousand | 643.7 Thousand |
Other Non Current Assets | 540.69 Thousand | 311.2 Thousand | 212.45 Thousand | 191.72 Thousand | 191.72 Thousand | 179.92 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.6 Million | 16.24 Million | 15.79 Million | 24.32 Million | 24.32 Million | 26.56 Million |
Total Current Liabilities | 16.15 Million | 15.8 Million | 15.37 Million | 6.39 Million | 6.39 Million | 8.14 Million |
Account Payables | 3.34 Million | 2.64 Million | 1.54 Million | 1.33 Million | 1.33 Million | 767.09 Thousand |
Tax Payables | 1.17 Million | 1.07 Million | 1.61 Million | 1.18 Million | 1.18 Million | 746.57 Thousand |
Short Term Debt | 9.86 Million | 10.65 Million | 10.62 Million | 2 Million | 2 Million | 2.01 Million |
Deferred Revenue | 131.53 Thousand | 96.65 Thousand | 228.3 Thousand | 143.35 Thousand | 143.35 Thousand | 102.95 Thousand |
Other Current Liabilities | 2.81 Million | 2.4 Million | 2.97 Million | 2.91 Million | 2.91 Million | 5.26 Million |
Total Non Current Liabilities | 448.93 Thousand | 444.44 Thousand | 427.58 Thousand | 17.92 Million | 17.92 Million | 18.42 Million |
Long-Term Debt | - | - | - | 17.5 Million | 17.5 Million | 18 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 448.93 Thousand | 444.44 Thousand | 427.58 Thousand | 421.5 Thousand | 421.5 Thousand | 420.94 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 43.18 Million | 41.37 Million | 39.9 Million | 38.63 Million | 38.63 Million | 35.78 Million |
Stock Holders Equity | 43.18 Million | 41.37 Million | 39.9 Million | 38.63 Million | 38.63 Million | 35.78 Million |
Common Stock | 19.58 Thousand | 19.55 Thousand | 19.54 Thousand | 19.54 Thousand | 19.54 Thousand | 19.53 Thousand |
Retained Earnings | 9.48 Million | 7.93 Million | 6.72 Million | 5.66 Million | 5.66 Million | 3.03 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 43.18 Million | 41.37 Million | 39.9 Million | 38.63 Million | 38.63 Million | 35.78 Million |
Capital Lease Obligation | 5282.00 | 8503.00 | 11.76 Thousand | 12.96 Thousand | 12.96 Thousand | 13.12 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.86 Million | 10.65 Million | 10.62 Million | 19.5 Million | 19.5 Million | 20.01 Million |
Net Debt | 9.34 Million | 10.07 Million | 10.15 Million | 16.4 Million | 16.4 Million | 17.44 Million |
BNL
MTB
MXTRF
ALV
002943
DBRG