CAD 0.18
(5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.22 Million | 6.3 Million | 11.79 Million | 4.82 Million | 8.72 Million | 14.51 Million |
Total Current Assets | 4.66 Million | 5.92 Million | 11.32 Million | 4.62 Million | 8.61 Million | 14.23 Million |
Cash And Short Term Investments | 2.5 Million | 3.08 Million | 9.28 Million | 2.28 Million | 5.67 Million | 10.04 Million |
Cash and Cash Equivalents | 2.5 Million | 3.08 Million | 9.28 Million | 2.28 Million | 5.67 Million | 10.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 224.31 Thousand | 922.45 Thousand | 624.74 Thousand | 1.07 Million | 1.54 Million | 2.93 Million |
Inventory | 1.86 Million | 1.58 Million | 1.27 Million | 1.19 Million | 1.25 Million | 1.06 Million |
Other Current Assets | 74.72 Thousand | 329.05 Thousand | 135.1 Thousand | 64.97 Thousand | 130.11 Thousand | 192.6 Thousand |
Total Non-Current Assets | 560.93 Thousand | 377.04 Thousand | 475.88 Thousand | 202.28 Thousand | 115.13 Thousand | 273.9 Thousand |
Net PPE | 550.32 Thousand | 327.02 Thousand | 458.26 Thousand | 202.28 Thousand | 106.75 Thousand | 152.94 Thousand |
Good Will And Intangible Assets | 10.6 Thousand | 50.01 Thousand | 17.61 Thousand | - | 8385.00 | 120.95 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.6 Thousand | 50.01 Thousand | 17.61 Thousand | - | 8385.00 | 120.95 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.23 Million | 953.15 Thousand | 1.7 Million | 1.4 Million | 937.66 Thousand | 890.8 Thousand |
Total Current Liabilities | 878.02 Thousand | 783.6 Thousand | 1.17 Million | 857.62 Thousand | 692.28 Thousand | 621.66 Thousand |
Account Payables | 105.04 Thousand | 212.92 Thousand | 634.65 Thousand | 365.8 Thousand | 343.25 Thousand | 363.35 Thousand |
Tax Payables | - | - | - | - | - | 108.87 Thousand |
Short Term Debt | 114.41 Thousand | 125.62 Thousand | 112.17 Thousand | 71.77 Thousand | - | - |
Deferred Revenue | 210.82 Thousand | 30.69 Thousand | 12.58 Thousand | - | - | - |
Other Current Liabilities | 447.73 Thousand | 414.35 Thousand | 414.34 Thousand | 420.05 Thousand | 349.02 Thousand | 258.31 Thousand |
Total Non Current Liabilities | 356.62 Thousand | 169.55 Thousand | 535.78 Thousand | 551.3 Thousand | 245.37 Thousand | 269.13 Thousand |
Long-Term Debt | 311.57 Thousand | 63.54 Thousand | 191.92 Thousand | 170.04 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.04 Thousand | 106.01 Thousand | 343.86 Thousand | 381.26 Thousand | 245.37 Thousand | 269.13 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.99 Million | 5.35 Million | 10.08 Million | 3.41 Million | 7.78 Million | 13.62 Million |
Stock Holders Equity | 3.99 Million | 5.35 Million | 10.08 Million | 3.41 Million | 7.78 Million | 13.62 Million |
Common Stock | 61.99 Million | 59.63 Million | 59.62 Million | 50.62 Million | 50.54 Million | 50.4 Million |
Retained Earnings | -69.46 Million | -65.28 Million | -59.93 Million | -56.09 Million | -51.31 Million | -45.22 Million |
Accumulated other comprehensive income | -6664.00 | 3500.00 | -90.44 Thousand | -120.78 Thousand | -103.96 Thousand | - |
Common Stock Equity | 3.99 Million | 5.35 Million | 10.08 Million | 3.41 Million | 7.78 Million | 13.62 Million |
Capital Lease Obligation | 311.57 Thousand | 189.16 Thousand | 304.1 Thousand | 76.77 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 425.99 Thousand | 189.16 Thousand | 304.1 Thousand | 241.82 Thousand | - | - |
Net Debt | -2.08 Million | -2.89 Million | -8.98 Million | -2.04 Million | -5.67 Million | -10.04 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.24 Million | 3.27 Million | 4.2 Million | 5.22 Million | 5.22 Million | 3.41 Million |
Total Current Assets | 2.76 Million | 2.74 Million | 3.68 Million | 4.66 Million | 4.66 Million | 3.14 Million |
Cash And Short Term Investments | 805.87 Thousand | 514.68 Thousand | 1.41 Million | 2.5 Million | 2.5 Million | 522.04 Thousand |
Cash and Cash Equivalents | 805.87 Thousand | 514.68 Thousand | 1.41 Million | 2.5 Million | 2.5 Million | 522.04 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 99.96 Thousand | 177.47 Thousand | 186.76 Thousand | 224.31 Thousand | 224.31 Thousand | 658.78 Thousand |
Inventory | 1.75 Million | 1.95 Million | 2.02 Million | 1.86 Million | 1.86 Million | 1.82 Million |
Other Current Assets | 98.31 Thousand | 102.54 Thousand | 62.23 Thousand | 74.72 Thousand | 74.72 Thousand | 139.63 Thousand |
Total Non-Current Assets | 478.88 Thousand | 523 Thousand | 513.77 Thousand | 560.93 Thousand | 560.93 Thousand | 272.53 Thousand |
Net PPE | 466.3 Thousand | 509.28 Thousand | 504.05 Thousand | 550.32 Thousand | 550.32 Thousand | 261.04 Thousand |
Good Will And Intangible Assets | 12.58 Thousand | 13.71 Thousand | 9723.00 | 10.6 Thousand | 10.6 Thousand | 11.48 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12.58 Thousand | 13.71 Thousand | 9723.00 | 10.6 Thousand | 10.6 Thousand | 11.48 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.51 Million | 1.11 Million | 1.2 Million | 1.23 Million | 1.23 Million | 1 Million |
Total Current Liabilities | 1.24 Million | 824.07 Thousand | 875.05 Thousand | 878.02 Thousand | 878.02 Thousand | 914.82 Thousand |
Account Payables | 179.92 Thousand | 73.54 Thousand | 150.37 Thousand | 105.04 Thousand | 105.04 Thousand | 210.27 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 137.69 Thousand | 147.29 Thousand | 105.34 Thousand | 114.41 Thousand | 114.41 Thousand | 118.34 Thousand |
Deferred Revenue | 524.12 Thousand | 222.04 Thousand | 246.04 Thousand | 210.82 Thousand | 210.82 Thousand | 210.82 Thousand |
Other Current Liabilities | 398.91 Thousand | 381.19 Thousand | 373.28 Thousand | 447.73 Thousand | 447.73 Thousand | 375.37 Thousand |
Total Non Current Liabilities | 269.43 Thousand | 292.22 Thousand | 331.18 Thousand | 356.62 Thousand | 356.62 Thousand | 90.05 Thousand |
Long-Term Debt | 226.91 Thousand | 256.28 Thousand | 284.21 Thousand | 311.57 Thousand | 311.57 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.51 Thousand | 35.94 Thousand | 46.96 Thousand | 45.04 Thousand | 45.04 Thousand | 90.05 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 1.73 Million | 2.15 Million | 2.99 Million | 3.99 Million | 3.99 Million | 2.41 Million |
Stock Holders Equity | 1.73 Million | 2.15 Million | 2.99 Million | 3.99 Million | 3.99 Million | 2.41 Million |
Common Stock | 61.99 Million | 61.99 Million | 61.99 Million | 61.99 Million | 61.99 Million | 59.63 Million |
Retained Earnings | -71.93 Million | -71.45 Million | -70.54 Million | -69.46 Million | -69.46 Million | -68.49 Million |
Accumulated other comprehensive income | -10.84 Thousand | -11.23 Thousand | -9327.00 | -6664.00 | -6664.00 | 3349.00 |
Common Stock Equity | 1.73 Million | 2.15 Million | 2.99 Million | 3.99 Million | 3.99 Million | 2.41 Million |
Capital Lease Obligation | 226.91 Thousand | 256.28 Thousand | 284.21 Thousand | 311.57 Thousand | 311.57 Thousand | 118.34 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 364.61 Thousand | 403.57 Thousand | 389.56 Thousand | 425.99 Thousand | 425.99 Thousand | 118.34 Thousand |
Net Debt | -441.26 Thousand | -111.1 Thousand | -1.02 Million | -2.08 Million | -2.08 Million | -403.7 Thousand |
TRU
SUBSM
GFAI
ADCOF
NUS
SANWARIA