USD 1.1
(-12.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 45.81 Million | 61.34 Million | 42.05 Million | 36.35 Million | 39.75 Million | 30.92 Million |
Total Current Assets | 31.12 Million | 35.04 Million | 21.91 Million | 17.02 Million | 13.4 Million | 12.07 Million |
Cash And Short Term Investments | 20.23 Million | 6.93 Million | 14.32 Million | 8.41 Million | 6.07 Million | 4.44 Million |
Cash and Cash Equivalents | 20.23 Million | 6.93 Million | 14.32 Million | 8.41 Million | 6.07 Million | 4.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.73 Million | 21.84 Million | 5.09 Million | 5.97 Million | 5.94 Million | 6.37 Million |
Inventory | 650.16 Thousand | 5.1 Million | 1.38 Million | 495.08 Thousand | 1.00 | 1.00 |
Other Current Assets | 17.41 Thousand | 1.15 Million | 1.11 Million | 2.14 Million | 1.37 Million | 1.26 Million |
Total Non-Current Assets | 14.69 Million | 26.29 Million | 20.13 Million | 19.32 Million | 26.35 Million | 18.84 Million |
Net PPE | 6.73 Million | 12.23 Million | 12.26 Million | 12.07 Million | 15.3 Million | 10.17 Million |
Good Will And Intangible Assets | 3.24 Million | 11.15 Million | 823.38 Thousand | 223.4 Thousand | 253.45 Thousand | 229.34 Thousand |
Good Will | 411.86 Thousand | 2.67 Million | 329.53 Thousand | - | - | - |
Intangible Assets | 2.83 Million | 8.47 Million | 493.85 Thousand | 223.4 Thousand | 253.45 Thousand | 229.34 Thousand |
Long-Term Investments | 2.02 Million | 1.35 Million | 1.57 Million | 1.76 Million | 1.97 Million | 1.37 Million |
Tax Assets | 1.08 Million | 1.63 Million | 1.89 Million | 1.36 Million | 1.42 Million | 1.35 Million |
Other Non Current Assets | 1.6 Million | -78.26 Thousand | 3.58 Million | 3.89 Million | 7.39 Million | 5.7 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 20.66 Million | 42.16 Million | 35.48 Million | 38.46 Million | 38.37 Million | 29.7 Million |
Total Current Liabilities | 14 Million | 19.21 Million | 22.49 Million | 8.08 Million | 26.64 Million | 21.23 Million |
Account Payables | 2.11 Million | 2.06 Million | 675.22 Thousand | 1.36 Million | 1.4 Million | 1.44 Million |
Tax Payables | 100.16 Thousand | 118.12 Thousand | 95.34 Thousand | 284.62 Thousand | 100.71 Thousand | - |
Short Term Debt | 4.92 Million | 10.48 Million | 17.42 Million | 3.33 Million | 22.97 Million | 15.71 Million |
Deferred Revenue | 256.81 Thousand | 568.66 Thousand | 72.09 Thousand | 99.99 Thousand | - | - |
Other Current Liabilities | 6.71 Million | 6.09 Million | 4.32 Million | 3.27 Million | 2.25 Million | 4.07 Million |
Total Non Current Liabilities | 6.65 Million | 22.94 Million | 12.98 Million | 30.38 Million | 11.73 Million | 8.47 Million |
Long-Term Debt | 1.71 Million | 15.35 Million | 6.19 Million | 20.07 Million | 199.44 Thousand | 465.37 Thousand |
Deferred Revenue Non Current | -65.36 Thousand | 2.57 Million | 54 Thousand | 3.12 Million | 4.68 Million | 2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.93 Million | 4.89 Million | 6.48 Million | 6.84 Million | 6.43 Million | 5.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.15 Million | 19.18 Million | 6.57 Million | -2.11 Million | 1.37 Million | 1.22 Million |
Stock Holders Equity | 25.23 Million | 19.24 Million | 6.53 Million | -2.15 Million | 1.31 Million | 1.16 Million |
Common Stock | 1.17 Million | 194.31 Thousand | 63.6 Thousand | 52.06 Thousand | 50 Thousand | 50 Thousand |
Retained Earnings | -58.34 Million | -28.76 Million | -10.2 Million | -4.72 Million | -1.59 Million | -1.65 Million |
Accumulated other comprehensive income | 1.2 Million | 1.58 Million | 1.29 Million | 427.74 Thousand | 497.07 Thousand | 402.76 Thousand |
Common Stock Equity | 25.23 Million | 19.24 Million | 6.53 Million | -2.15 Million | 1.31 Million | 1.16 Million |
Capital Lease Obligation | 3.02 Million | 2.57 Million | 666.45 Thousand | 3.12 Million | 4.68 Million | 2 Million |
Total Investments | 2.02 Million | 1.35 Million | 1.57 Million | 1.76 Million | 1.97 Million | 1.37 Million |
Total Debt | 6.63 Million | 28.41 Million | 24.28 Million | 26.54 Million | 27.86 Million | 18.18 Million |
Net Debt | -13.59 Million | 21.48 Million | 9.95 Million | 18.13 Million | 21.78 Million | 13.74 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 36.18 Million | 45.81 Million | 45.81 Million | 64.14 Million | 61.34 Million | 61.34 Million |
Total Current Assets | 22.71 Million | 31.12 Million | 31.12 Million | 42.06 Million | 35.04 Million | 35.04 Million |
Cash And Short Term Investments | 13.97 Million | 20.23 Million | 20.23 Million | 24.75 Million | 6.93 Million | 6.93 Million |
Cash and Cash Equivalents | 13.97 Million | 20.23 Million | 20.23 Million | 24.75 Million | 6.93 Million | 6.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.31 Million | 8.73 Million | 8.73 Million | 13.72 Million | 21.84 Million | 21.84 Million |
Inventory | 381.15 Thousand | 650.16 Thousand | 650.16 Thousand | 1.63 Million | 5.1 Million | 5.1 Million |
Other Current Assets | 900.98 Thousand | 17.41 Thousand | 17.41 Thousand | 1.94 Million | 1.15 Million | 1.15 Million |
Total Non-Current Assets | 13.46 Million | 14.69 Million | 14.69 Million | 22.08 Million | 26.29 Million | 26.29 Million |
Net PPE | 5.86 Million | 6.73 Million | 6.73 Million | 9.34 Million | 12.23 Million | 12.23 Million |
Good Will And Intangible Assets | 3.09 Million | 3.24 Million | 3.24 Million | 9.78 Million | 11.15 Million | 11.15 Million |
Good Will | 411.86 Thousand | 411.86 Thousand | 411.86 Thousand | 1.41 Million | 2.67 Million | 2.67 Million |
Intangible Assets | 2.68 Million | 2.83 Million | 2.83 Million | 8.37 Million | 8.47 Million | 8.47 Million |
Long-Term Investments | 1.54 Million | 2.02 Million | 2.02 Million | 1.32 Million | 1.35 Million | 1.35 Million |
Tax Assets | 1.11 Million | 1.08 Million | 1.08 Million | 634.61 Thousand | 1.63 Million | 1.63 Million |
Other Non Current Assets | 1.84 Million | 1.6 Million | 1.6 Million | 992.25 Thousand | -78.26 Thousand | -78.26 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.56 Million | 20.66 Million | 20.66 Million | 39.09 Million | 42.16 Million | 42.16 Million |
Total Current Liabilities | 6.64 Million | 14 Million | 14 Million | 17.23 Million | 19.21 Million | 19.21 Million |
Account Payables | 2.55 Million | 2.11 Million | 2.11 Million | 2.59 Million | 2.06 Million | 2.06 Million |
Tax Payables | - | 100.16 Thousand | 100.16 Thousand | 74.17 Thousand | 118.12 Thousand | 118.12 Thousand |
Short Term Debt | 187.28 Thousand | 4.92 Million | 4.92 Million | 7.79 Million | 10.48 Million | 10.48 Million |
Deferred Revenue | 36.53 Thousand | 256.81 Thousand | 256.81 Thousand | 428.83 Thousand | 568.66 Thousand | 568.66 Thousand |
Other Current Liabilities | 3.87 Million | 6.71 Million | 6.71 Million | 6.41 Million | 6.09 Million | 6.09 Million |
Total Non Current Liabilities | 5.91 Million | 6.65 Million | 6.65 Million | 21.85 Million | 22.94 Million | 22.94 Million |
Long-Term Debt | - | 1.71 Million | 1.71 Million | 15.16 Million | 15.35 Million | 15.35 Million |
Deferred Revenue Non Current | - | -65.36 Thousand | -65.36 Thousand | - | 2.57 Million | 2.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.91 Million | 4.93 Million | 4.93 Million | 6.69 Million | 4.89 Million | 4.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.61 Million | 25.15 Million | 25.15 Million | 25.05 Million | 19.18 Million | 19.18 Million |
Stock Holders Equity | 23.68 Million | 25.23 Million | 25.23 Million | 25.14 Million | 19.24 Million | 19.24 Million |
Common Stock | 1.22 Million | 1.17 Million | 1.17 Million | 826.02 Thousand | 194.31 Thousand | 194.31 Thousand |
Retained Earnings | -59.96 Million | -58.34 Million | -58.34 Million | -42.58 Million | -28.76 Million | -28.76 Million |
Accumulated other comprehensive income | 410.45 Thousand | 1.2 Million | 1.2 Million | 1.75 Million | 1.58 Million | 1.58 Million |
Common Stock Equity | 23.68 Million | 25.23 Million | 25.23 Million | 25.14 Million | 19.24 Million | 19.24 Million |
Capital Lease Obligation | 2.83 Million | 3.02 Million | 3.02 Million | 1.91 Million | 2.57 Million | 2.57 Million |
Total Investments | 1.54 Million | 2.02 Million | 2.02 Million | 1.32 Million | 1.35 Million | 1.35 Million |
Total Debt | 187.28 Thousand | 6.63 Million | 6.63 Million | 24.88 Million | 28.41 Million | 28.41 Million |
Net Debt | -13.79 Million | -13.59 Million | -13.59 Million | 124.77 Thousand | 21.48 Million | 21.48 Million |
600343
OLYOI
LBTYA
LPS
TRU
SUBSM