CAD 0.37
(-1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 450.00 | 384.00 | 812.00 | 1744.00 | 991.00 |
Gross Profit | - | -450.00 | -384.00 | -812.00 | -1744.00 | -991.00 |
Operating Expenses | 3.17 Million | 3.82 Million | 3.62 Million | 1.93 Million | 1.51 Million | 2.12 Million |
Selling, General and Administrative Expenses | 3.17 Million | 3.82 Million | 3.62 Million | 1.93 Million | 1.51 Million | 2.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.34 Million | 1.75 Million | 582.69 Thousand | 168.79 Thousand | 6.94 Million |
Cost and Expenses | 3.17 Million | 3.82 Million | 3.62 Million | 1.93 Million | 1.51 Million | 2.12 Million |
Operating Income | -3.17 Million | -3.83 Million | -3.57 Million | 6.7 Million | -1.5 Million | -2.12 Million |
Interest Expense | - | 190.85 Thousand | - | - | - | 35.97 Thousand |
Income Tax Expense | 789 Thousand | 188 Thousand | -58.38 Thousand | 646.57 Thousand | 168.1 Thousand | 239.35 Thousand |
Earnings before Tax | -1.11 Million | -1.28 Million | -1.8 Million | -9.97 Million | -1.33 Million | 4.81 Million |
Net Income | -1.9 Million | -1.47 Million | -1.75 Million | -10.62 Million | -1.5 Million | 4.57 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.04 | -0.31 | -0.06 | 0.21 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.04 | -0.31 | -0.06 | 0.21 |
Weighted Average Shares Outstanding | 56.36 Million | 52.63 Million | 46.28 Million | 33.81 Million | 27.16 Million | 21.42 Million |
Weighted Average Shares Outstanding (Diluted) | 56.36 Million | 52.63 Million | 46.28 Million | 33.81 Million | 27.16 Million | 21.74 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.17 Million | -3.83 Million | -3.48 Million | -1.89 Million | -1.48 Million | -2.09 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 24.49 Thousand | 33.24 Thousand | - | 28.87 Thousand |
Gross Profit | - | - | -24.49 Thousand | -33.24 Thousand | - | -28.87 Thousand |
Operating Expenses | 751.98 Thousand | 961.72 Thousand | 621.96 Thousand | 623.96 Thousand | 3.23 Million | 786.33 Thousand |
Selling, General and Administrative Expenses | 751.98 Thousand | 961.72 Thousand | 621.96 Thousand | 1.33 Million | - | 618.28 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 324.48 Thousand | 180.4 Thousand | 460.6 Thousand | 1.04 Million | - | 279.32 Thousand |
Cost and Expenses | 751.98 Thousand | 961.72 Thousand | 621.96 Thousand | 657.21 Thousand | 3.23 Million | 786.33 Thousand |
Operating Income | -751.98 Thousand | -961.73 Thousand | -621.97 Thousand | -679.62 Thousand | -3.23 Million | -767.9 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -3447.00 | -4691.00 | -4.63 | 789 Thousand | 789 Thousand | -116.98 Thousand |
Earnings before Tax | -417.65 Thousand | -722.87 Thousand | -103.76 Thousand | 536.1 Thousand | -1.11 Million | -390.04 Thousand |
Net Income | -417.65 Thousand | -722.87 Thousand | -103.76 Thousand | -252.89 Thousand | -1.9 Million | -390.04 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 65.11 Million | 63.97 Million | 62.92 Million | 63.92 Million | 56.36 Million | 62.32 Million |
Weighted Average Shares Outstanding (Diluted) | 65.11 Million | 63.97 Million | 62.92 Million | 63.92 Million | 56.36 Million | 62.32 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -751.98 Thousand | -961.73 Thousand | -621.97 Thousand | -679.62 Thousand | - | -767.9 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
PVN
000629
002452
HNGKY
002732
VLG