USD 21.22
(-7.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.84 Billion | 2.24 Billion | 2.38 Billion | 2.09 Billion | 2.31 Billion | 2.66 Billion |
Cost of Revenue | 913.6 Million | 1.22 Billion | 1.28 Billion | 982.6 Million | 989.6 Million | 1.42 Billion |
Gross Profit | 930.7 Million | 1.02 Billion | 1.1 Billion | 1.11 Billion | 1.33 Billion | 1.23 Billion |
Operating Expenses | 1.44 Billion | 173.2 Million | 192.5 Million | 158.8 Million | 159.7 Million | 146.7 Million |
Selling, General and Administrative Expenses | 221.6 Million | 214 Million | 208.5 Million | 190 Million | 185.6 Million | 174.3 Million |
Research and Development Expenses | - | 0.05 | -0.24 | -1.23 | 0.10 | 0.81 |
Other Expenses | 1.22 Billion | -40.8 Million | -16 Million | -31.2 Million | -25.9 Million | -27.6 Million |
Cost and Expenses | 2.35 Billion | 1.39 Billion | 1.47 Billion | 1.14 Billion | 1.14 Billion | 1.57 Billion |
Operating Income | -512.6 Million | 561.1 Million | 16.2 Million | 952.8 Million | 662.3 Million | 2.33 Billion |
Interest Expense | 243.3 Million | 234.9 Million | 202.5 Million | 182.5 Million | 193 Million | 165.9 Million |
Income Tax Expense | 132.8 Million | 123.8 Million | 195.6 Million | 144.6 Million | 267.1 Million | 214.1 Million |
Earnings before Tax | -444.3 Million | 323.4 Million | -148.2 Million | -2.5 Billion | 469.3 Million | 2.67 Billion |
Net Income | -582.3 Million | 202.7 Million | -343.8 Million | -2.65 Billion | 198 Million | 2.45 Billion |
Earnings Per Share Basic | -0.26 | 0.09 | -0.15 | -1.14 | 0.08 | 1.05 |
Earnings Per Share Diluted | -0.26 | 0.09 | -0.15 | -1.14 | 0.08 | 1.05 |
Weighted Average Shares Outstanding | 2.21 Billion | 2.25 Billion | 2.32 Billion | 2.33 Billion | 2.33 Billion | 2.34 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.21 Billion | 2.25 Billion | 2.32 Billion | 2.33 Billion | 2.33 Billion | 2.34 Billion |
Gross Margin | 0.50 | 0.45 | 0.46 | 0.53 | 0.57 | 0.46 |
EBIT Margin | -0.10 | 0.26 | 0.01 | -1.10 | 0.29 | 1.07 |
Profit Margin | -0.32 | 0.09 | -0.14 | -1.27 | 0.09 | 0.92 |
EBITDA | -184.5 Million | 578.6 Million | 32.5 Million | -2.3 Billion | 675.9 Million | 1.09 Billion |
Earnings Before Tax Margin | -0.28 | 0.25 | 0.01 | 0.45 | 0.29 | 0.87 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 486.2 Million | 486.2 Million | 1.2 Billion | 1.89 Billion | 587 Million | 691.4 Million |
Cost of Revenue | 339.9 Million | 339.9 Million | 695.3 Million | 913.6 Million | 347.65 Million | 218.3 Million |
Gross Profit | 146.3 Million | 146.3 Million | 511.9 Million | 985 Million | 239.35 Million | 473.1 Million |
Operating Expenses | 471.55 Million | 471.55 Million | 109.6 Million | 221.6 Million | 320.7 Million | 112 Million |
Selling, General and Administrative Expenses | 50.3 Million | 50.3 Million | 8.1 Million | - | 54.8 Million | 8.4 Million |
Research and Development Expenses | - | - | 41.4 Million | - | - | 40.1 Million |
Other Expenses | 421.25 Million | 421.25 Million | -0.22 | -221.6 Million | 265.9 Million | -0.63 |
Cost and Expenses | 811.45 Million | 811.45 Million | 804.9 Million | 1.13 Billion | 668.35 Million | 330.3 Million |
Operating Income | -325.25 Million | -325.25 Million | 402.3 Million | 763.4 Million | -81.35 Million | 361.1 Million |
Interest Expense | - | - | 142.2 Million | 265.9 Million | - | 123.7 Million |
Income Tax Expense | 36.1 Million | 36.1 Million | 80.3 Million | 132.8 Million | 40.15 Million | 52.5 Million |
Earnings before Tax | -377.7 Million | -377.7 Million | -263.5 Million | -697 Million | -83.25 Million | -433.5 Million |
Net Income | -416.5 Million | -416.5 Million | -249.3 Million | -582.3 Million | -124.65 Million | -333 Million |
Earnings Per Share Basic | -0.19 | -0.19 | -0.11 | - | -0.06 | -0.15 |
Earnings Per Share Diluted | -0.19 | -0.19 | -0.11 | - | -0.06 | -0.15 |
Weighted Average Shares Outstanding | 2.2 Billion | 2.2 Billion | 2.2 Billion | 2.21 Billion | 2.21 Billion | 2.22 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.2 Billion | 2.2 Billion | 2.2 Billion | 2.21 Billion | 2.21 Billion | 2.22 Billion |
Gross Margin | 0.30 | 0.30 | 0.42 | 0.52 | 0.41 | 0.68 |
EBIT Margin | 0.23 | 0.23 | 0.34 | - | 0.35 | 0.53 |
Profit Margin | -0.86 | -0.86 | -0.21 | -0.31 | -0.21 | -0.48 |
EBITDA | 110.2 Million | 110.2 Million | 410.4 Million | - | 203.5 Million | 369.5 Million |
Earnings Before Tax Margin | -0.67 | -0.67 | 0.33 | 0.40 | -0.14 | 0.52 |
002732
VLG
KDK
MHGVY
300065
SSU