CAD 0.66
(-2.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.6 Million | 23.01 Million | 14.4 Million | 15.6 Million | 9.24 Million | 7.89 Million |
Total Current Assets | 16.73 Million | 20.08 Million | 11.65 Million | 12.27 Million | 8.38 Million | 7.3 Million |
Cash And Short Term Investments | 4.11 Million | 2.6 Million | 3.6 Million | 1.02 Million | 2.11 Million | 4.16 Million |
Cash and Cash Equivalents | 4.11 Million | 2.6 Million | 3.6 Million | 1.02 Million | 2.11 Million | 4.16 Million |
Short Term Investments | - | - | - | - | 299.41 Thousand | - |
Net Receivables | 6.23 Million | 8.62 Million | 3.1 Million | 7.72 Million | 4.17 Million | 1.6 Million |
Inventory | 5.94 Million | 8.49 Million | 4.68 Million | 3.36 Million | 1.68 Million | 898.06 Thousand |
Other Current Assets | 443.06 Thousand | 364.4 Thousand | 261.88 Thousand | 161.09 Thousand | 104.9 Thousand | 245.82 Thousand |
Total Non-Current Assets | 2.86 Million | 2.92 Million | 2.74 Million | 3.32 Million | 868.7 Thousand | 591.8 Thousand |
Net PPE | 1.04 Million | 1.17 Million | 1.23 Million | 1.5 Million | 716.06 Thousand | 444.36 Thousand |
Good Will And Intangible Assets | 164.35 Thousand | 160.37 Thousand | 155.55 Thousand | 152.63 Thousand | 152.63 Thousand | 147.44 Thousand |
Good Will | 154.55 Thousand | 149.76 Thousand | 144.11 Thousand | 152.63 Thousand | 152.63 Thousand | 147.44 Thousand |
Intangible Assets | 9801.00 | 10.61 Thousand | 11.43 Thousand | - | - | - |
Long-Term Investments | 1.21 Million | 1.34 Million | 200 Thousand | 200 Thousand | - | - |
Tax Assets | 1.65 Million | 1.58 Million | 1.15 Million | 1.47 Million | - | - |
Other Non Current Assets | -1.21 Million | -1.34 Million | - | - | -868.7 Thousand | - |
Other Assets | 4851.00 | - | - | - | - | - |
Total Liabilities | 3.86 Million | 10.47 Million | 3.3 Million | 4.76 Million | 2.33 Million | 873.81 Thousand |
Total Current Liabilities | 3.3 Million | 8.89 Million | 2.63 Million | 3.94 Million | 2.22 Million | 873.81 Thousand |
Account Payables | 862.99 Thousand | 4.16 Million | 1.53 Million | 1.53 Million | 800.92 Thousand | 203.5 Thousand |
Tax Payables | 1585.00 | 45.00 | 2295.00 | 12.42 Thousand | 7300.00 | 36.77 Thousand |
Short Term Debt | 187.76 Thousand | 3.72 Million | 143.5 Thousand | 1.54 Million | 484.97 Thousand | - |
Deferred Revenue | 120.88 Thousand | 78.06 Thousand | 9480.00 | 635.00 | 20.55 Thousand | 1376.00 |
Other Current Liabilities | 2.13 Million | 927 Thousand | 940.75 Thousand | 864.13 Thousand | 923.13 Thousand | 668.93 Thousand |
Total Non Current Liabilities | 561.85 Thousand | 1.57 Million | 670.28 Thousand | 815.39 Thousand | 101.6 Thousand | - |
Long-Term Debt | 561.85 Thousand | 738.02 Thousand | 670.28 Thousand | 815.39 Thousand | 101.6 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 840 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.74 Million | 12.54 Million | 11.09 Million | 10.83 Million | 6.91 Million | 7.02 Million |
Stock Holders Equity | 15.74 Million | 12.54 Million | 11.09 Million | 10.83 Million | 6.91 Million | 7.02 Million |
Common Stock | 17.11 Million | 17 Million | 16.52 Million | 16.28 Million | 15.88 Million | 15.88 Million |
Retained Earnings | -3.94 Million | -6.75 Million | -7.5 Million | -7.62 Million | -11.2 Million | -10.91 Million |
Accumulated other comprehensive income | 2.56 Million | 2.29 Million | 2.08 Million | 2.18 Million | 2.24 Million | 2.05 Million |
Common Stock Equity | 15.74 Million | 12.54 Million | 11.09 Million | 10.83 Million | 6.91 Million | 7.02 Million |
Capital Lease Obligation | 749.61 Thousand | 927.64 Thousand | 813.78 Thousand | 950.23 Thousand | 128.54 Thousand | - |
Total Investments | 1.21 Million | 1.34 Million | 200 Thousand | 200 Thousand | 299.41 Thousand | - |
Total Debt | 749.61 Thousand | 4.46 Million | 813.78 Thousand | 2.36 Million | 586.57 Thousand | - |
Net Debt | -3.36 Million | 1.86 Million | -2.78 Million | 1.33 Million | -1.53 Million | -4.16 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 22.79 Million | 22.98 Million | 22.11 Million | 19.6 Million | 19.6 Million | 18.73 Million |
Total Current Assets | 19.41 Million | 19.6 Million | 18.28 Million | 16.73 Million | 16.73 Million | 15.96 Million |
Cash And Short Term Investments | 9.25 Million | 4.37 Million | 2.36 Million | 4.11 Million | 4.11 Million | 894.34 Thousand |
Cash and Cash Equivalents | 9.25 Million | 4.37 Million | 2.36 Million | 4.11 Million | 4.11 Million | 894.34 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.68 Million | 9.38 Million | 8.46 Million | 6.23 Million | 6.23 Million | 7.82 Million |
Inventory | 4.7 Million | 5.25 Million | 6.93 Million | 5.94 Million | 5.94 Million | 6.87 Million |
Other Current Assets | 779.12 Thousand | 583.2 Thousand | 523.32 Thousand | 443.06 Thousand | 443.06 Thousand | 365.31 Thousand |
Total Non-Current Assets | 3.37 Million | 3.38 Million | 3.82 Million | 2.86 Million | 2.86 Million | 2.76 Million |
Net PPE | 1.9 Million | 1.85 Million | 1.86 Million | 1.04 Million | 1.04 Million | 1.1 Million |
Good Will And Intangible Assets | 164.95 Thousand | 164.45 Thousand | 164.75 Thousand | 164.35 Thousand | 164.35 Thousand | 165.38 Thousand |
Good Will | 155.76 Thousand | 155.06 Thousand | 155.15 Thousand | 154.55 Thousand | 154.55 Thousand | 155.38 Thousand |
Intangible Assets | 9188.00 | 9393.00 | 9597.00 | 9801.00 | 9801.00 | 10 Thousand |
Long-Term Investments | -2.95 Million | -1.36 Million | 2.02 Million | 1.21 Million | 1.21 Million | 1.27 Million |
Tax Assets | 1.3 Million | 1.36 Million | 1.79 Million | 1.65 Million | 1.65 Million | 1.49 Million |
Other Non Current Assets | 2.95 Million | 1.36 Million | -2.02 Million | -1.21 Million | -1.21 Million | -1.27 Million |
Other Assets | 1.00 | - | - | 4851.00 | 4851.00 | - |
Total Liabilities | 3.7 Million | 3.42 Million | 4 Million | 3.86 Million | 3.86 Million | 3.79 Million |
Total Current Liabilities | 2.93 Million | 2.58 Million | 3.09 Million | 3.3 Million | 3.3 Million | 3.27 Million |
Account Payables | 2.15 Million | 2.03 Million | 1.75 Million | 862.99 Thousand | 862.99 Thousand | 465.36 Thousand |
Tax Payables | 242.00 | 68.00 | 637.00 | 1585.00 | 1585.00 | 6250.00 |
Short Term Debt | 291.17 Thousand | 284.39 Thousand | 276.84 Thousand | 187.76 Thousand | 187.76 Thousand | 1.81 Million |
Deferred Revenue | 127.34 Thousand | 161.86 Thousand | 129.15 Thousand | 120.88 Thousand | 120.88 Thousand | 94.18 Thousand |
Other Current Liabilities | 366.23 Thousand | 100.14 Thousand | 939.54 Thousand | 2.13 Million | 2.13 Million | 900.43 Thousand |
Total Non Current Liabilities | 769.19 Thousand | 842.61 Thousand | 909.05 Thousand | 561.85 Thousand | 561.85 Thousand | 516.04 Thousand |
Long-Term Debt | 769.19 Thousand | 842.61 Thousand | 909.05 Thousand | 561.85 Thousand | 561.85 Thousand | 612.25 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -96.21 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.08 Million | 19.56 Million | 18.1 Million | 15.74 Million | 15.74 Million | 14.94 Million |
Stock Holders Equity | 19.08 Million | 19.56 Million | 18.1 Million | 15.74 Million | 15.74 Million | 14.94 Million |
Common Stock | 17.39 Million | 17.33 Million | 17.15 Million | 17.11 Million | 17.11 Million | 17.04 Million |
Retained Earnings | -736.52 Thousand | -320.09 Thousand | -1.54 Million | -3.94 Million | -3.94 Million | -4.61 Million |
Accumulated other comprehensive income | 2.41 Million | 2.54 Million | 2.5 Million | 2.56 Million | 2.56 Million | 2.52 Million |
Common Stock Equity | 19.08 Million | 19.56 Million | 18.1 Million | 15.74 Million | 15.74 Million | 14.94 Million |
Capital Lease Obligation | 769.19 Thousand | 1.12 Million | 1.18 Million | 749.61 Thousand | 749.61 Thousand | 801.17 Thousand |
Total Investments | -2.95 Million | -1.36 Million | 2.02 Million | 1.21 Million | 1.21 Million | 1.27 Million |
Total Debt | 1.06 Million | 1.12 Million | 1.18 Million | 749.61 Thousand | 749.61 Thousand | 2.42 Million |
Net Debt | -8.19 Million | -3.24 Million | -1.17 Million | -3.36 Million | -3.36 Million | 1.53 Million |
2450
TSTE
BGLP
175A
PWBK
3970