CAD 0.07
(7.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 44.89 Million | 45.42 Million | 43.33 Million | 44.81 Million | 46.02 Million | 43.93 Million |
Total Current Assets | 182.56 Thousand | 2.34 Million | 756.85 Thousand | 3.54 Million | 8.4 Million | 12.82 Million |
Cash And Short Term Investments | 122.1 Thousand | 2.08 Million | 563.95 Thousand | 258.14 Thousand | 6.2 Million | 12.52 Million |
Cash and Cash Equivalents | 122.1 Thousand | 2.08 Million | 563.95 Thousand | 258.14 Thousand | 6.2 Million | 12.52 Million |
Short Term Investments | - | - | - | - | 5.5 Million | 10.75 Million |
Net Receivables | 38.45 Thousand | 239.37 Thousand | 170.18 Thousand | 3.25 Million | 2.18 Million | 261.22 Thousand |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 22 Thousand | 21.84 Thousand | 22.71 Thousand | 24.37 Thousand | 17.78 Thousand | 45.21 Thousand |
Total Non-Current Assets | 44.7 Million | 43.07 Million | 42.57 Million | 41.27 Million | 37.62 Million | 31.1 Million |
Net PPE | 73.78 Thousand | 42.89 Million | 42.42 Million | 41.11 Million | 37.46 Million | 30.96 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 195.63 Thousand | 181.63 Thousand | 157.07 Thousand | 156.04 Thousand | 155.94 Thousand | 139.89 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 44.43 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.96 Million | 5 Million | 3.7 Million | 4.1 Million | 3.64 Million | 3.11 Million |
Total Current Liabilities | 1.95 Million | 1.36 Million | 609.76 Thousand | 761.62 Thousand | 557.27 Thousand | 393.6 Thousand |
Account Payables | 1.01 Million | 195.3 Thousand | 254.18 Thousand | 295.73 Thousand | 292.22 Thousand | 238.51 Thousand |
Tax Payables | 940.55 Thousand | 595.06 Thousand | 301.58 Thousand | 82.06 Thousand | 220.81 Thousand | 29.7 Thousand |
Short Term Debt | - | - | 54 Thousand | 44.23 Thousand | 44.23 Thousand | - |
Deferred Revenue | - | - | - | 82.06 Thousand | - | - |
Other Current Liabilities | 940.55 Thousand | 1.17 Million | 301.58 Thousand | 339.58 Thousand | 220.81 Thousand | 155.09 Thousand |
Total Non Current Liabilities | 3.01 Million | 3.63 Million | 3.09 Million | 3.34 Million | 3.08 Million | 2.72 Million |
Long-Term Debt | - | - | - | 64.46 Thousand | 105.03 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 39.92 Million | 40.42 Million | 39.63 Million | 40.71 Million | 42.38 Million | 40.81 Million |
Stock Holders Equity | 39.92 Million | 40.42 Million | 39.63 Million | 40.71 Million | 42.38 Million | 40.81 Million |
Common Stock | 67.92 Million | 67.68 Million | 63.53 Million | 63.53 Million | 61.67 Million | 55.55 Million |
Retained Earnings | -33.75 Million | -32.99 Million | -29.52 Million | -27.67 Million | -24.24 Million | -18.38 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 39.92 Million | 40.42 Million | 39.63 Million | 40.71 Million | 42.38 Million | 40.81 Million |
Capital Lease Obligation | - | - | 54 Thousand | 108.7 Thousand | 149.27 Thousand | - |
Total Investments | 195.63 Thousand | 181.63 Thousand | 157.07 Thousand | 156.04 Thousand | 5.65 Million | 10.88 Million |
Total Debt | - | - | 54 Thousand | 108.7 Thousand | 149.27 Thousand | - |
Net Debt | -122.1 Thousand | -2.08 Million | -509.95 Thousand | -149.44 Thousand | -6.05 Million | -12.52 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 44.8 Million | 44.84 Million | 44.89 Million | 44.89 Million | 45.43 Million | 45.19 Million |
Total Current Assets | 61.83 Thousand | 112.39 Thousand | 182.56 Thousand | 182.56 Thousand | 906.27 Thousand | 1.77 Million |
Cash And Short Term Investments | 32.42 Thousand | 83.28 Thousand | 122.1 Thousand | 122.1 Thousand | 818.88 Thousand | 1.56 Million |
Cash and Cash Equivalents | 32.42 Thousand | 83.28 Thousand | 122.1 Thousand | 122.1 Thousand | 818.88 Thousand | 1.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.4 Thousand | 12.14 Thousand | 38.45 Thousand | 38.45 Thousand | 78.03 Thousand | 184.76 Thousand |
Inventory | 1.00 | - | - | - | - | - |
Other Current Assets | 17 Thousand | 16.95 Thousand | 22 Thousand | 22 Thousand | 9352.00 | 17.08 Thousand |
Total Non-Current Assets | 44.74 Million | 44.73 Million | 44.7 Million | 44.7 Million | 44.52 Million | 43.42 Million |
Net PPE | 44.55 Million | 69.92 Thousand | 73.78 Thousand | 73.78 Thousand | 44.33 Million | 43.19 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 195.63 Thousand | 195.63 Thousand | 195.63 Thousand | 195.63 Thousand | 195.63 Thousand | 181.63 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 44.46 Million | 44.43 Million | 44.43 Million | - | 50.11 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.29 Million | 5.07 Million | 4.96 Million | 4.96 Million | 5.31 Million | 5.15 Million |
Total Current Liabilities | 2.28 Million | 2.06 Million | 1.95 Million | 1.95 Million | 1.68 Million | 1.51 Million |
Account Payables | 1.24 Million | 1.12 Million | 1.01 Million | 1.01 Million | 717 Thousand | 310.71 Thousand |
Tax Payables | 1.03 Million | 940.55 Thousand | 940.55 Thousand | 940.55 Thousand | 696.92 Thousand | 696.92 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.03 Million | 940.55 Thousand | 940.55 Thousand | 940.55 Thousand | 964.67 Thousand | 1.2 Million |
Total Non Current Liabilities | 3.01 Million | 3.01 Million | 3.01 Million | 3.01 Million | 3.63 Million | 3.63 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 39.5 Million | 39.76 Million | 39.92 Million | 39.92 Million | 40.11 Million | 40.03 Million |
Stock Holders Equity | 39.5 Million | 39.76 Million | 39.92 Million | 39.92 Million | 40.11 Million | 40.03 Million |
Common Stock | 67.92 Million | 67.92 Million | 67.92 Million | 67.92 Million | 67.69 Million | 67.68 Million |
Retained Earnings | -34.16 Million | -33.9 Million | -33.75 Million | -33.75 Million | -33.33 Million | -33.37 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 39.5 Million | 39.76 Million | 39.92 Million | 39.92 Million | 40.11 Million | 40.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 195.63 Thousand | 195.63 Thousand | 195.63 Thousand | 195.63 Thousand | 195.63 Thousand | 181.63 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -32.42 Thousand | -83.28 Thousand | -122.1 Thousand | -122.1 Thousand | -818.88 Thousand | -1.56 Million |
8HC
TPNEF
VALE3
SPLTF
ENRS
SALT