EUR 3.72
(-5.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 75.14 Million | 87.71 Million | 19.06 Million | 9.21 Million | 5.44 Million | 3.2 Million |
Total Current Assets | 44.25 Million | 61.48 Million | 17.14 Million | 8.82 Million | 5.18 Million | 3.02 Million |
Cash And Short Term Investments | 3.3 Million | 13.69 Million | 4.31 Million | 1.08 Million | 416.18 Thousand | 82.04 Thousand |
Cash and Cash Equivalents | 1.2 Million | 11.36 Million | 2.53 Million | 1.07 Million | 414.91 Thousand | - |
Short Term Investments | 2.09 Million | 2.33 Million | 1.78 Million | 3008.00 | 1269.00 | 82.04 Thousand |
Net Receivables | 6.13 Million | 13.53 Million | 5.07 Million | 529.52 Thousand | 1.46 Million | - |
Inventory | 28.71 Million | 22.76 Million | 5.86 Million | 4.8 Million | 2.9 Million | - |
Other Current Assets | 3.95 Million | 2.94 Million | 1.72 Million | 637.54 Thousand | 245.6 Thousand | - |
Total Non-Current Assets | 30.89 Million | 26.23 Million | 1.92 Million | 388.73 Thousand | 259.54 Thousand | 185.98 Thousand |
Net PPE | 29.2 Million | 21.32 Million | 632.86 Thousand | 86.74 Thousand | 117.34 Thousand | 86.58 Thousand |
Good Will And Intangible Assets | 509.94 Thousand | 153.57 Thousand | 65.42 Thousand | 16.06 Thousand | 16.42 Thousand | 15.92 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 509.94 Thousand | 153.57 Thousand | 65.42 Thousand | 16.06 Thousand | 16.42 Thousand | 15.92 Thousand |
Long-Term Investments | -1.09 Million | -1.33 Million | 100.26 Thousand | 9031.00 | 9562.00 | 1.26 |
Tax Assets | 2.27 Million | 3.38 Million | 1.12 Million | 276.89 Thousand | 116.22 Thousand | 1431.74 |
Other Non Current Assets | 2.00 | 2.7 Million | - | - | - | 82.04 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 68.7 Million | 43.55 Million | 10.86 Million | 5.13 Million | 3.85 Million | 1.19 Million |
Total Current Liabilities | 42.41 Million | 25.45 Million | 8.63 Million | 2.84 Million | 2.97 Million | 958.54 Thousand |
Account Payables | 11.51 Million | 7.05 Million | 2.31 Million | 134.41 Thousand | 684.57 Thousand | - |
Tax Payables | 636.82 Thousand | 641.82 Thousand | 637.33 Thousand | - | - | - |
Short Term Debt | 19.03 Million | 9.5 Million | 2.15 Million | 1.86 Million | 978.45 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 11.86 Million | 8.9 Million | 4.16 Million | 850.81 Thousand | 1.31 Million | - |
Total Non Current Liabilities | 26.28 Million | 18.09 Million | 2.23 Million | 2.28 Million | 877.43 Thousand | 231.61 Thousand |
Long-Term Debt | 23.2 Million | 17.83 Million | 2.11 Million | 2.18 Million | 776.76 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.08 Million | 261.02 Thousand | 112.19 Thousand | 100.83 Thousand | 100 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.44 Million | 44.16 Million | 8.2 Million | 4.07 Million | 1.58 Million | 2.01 Million |
Stock Holders Equity | 6.47 Million | 44.17 Million | 8.19 Million | 4.08 Million | 1.66 Million | 2.01 Million |
Common Stock | 373.25 Thousand | 373.25 Thousand | 279.88 Thousand | 269.7 Thousand | 233.58 Thousand | - |
Retained Earnings | -38.76 Million | -13.7 Million | -290.05 Thousand | -169.39 Thousand | 12.74 Thousand | - |
Accumulated other comprehensive income | -18.91 Million | -6.64 Million | -3.51 Million | -3.21 Million | -914.89 Thousand | - |
Common Stock Equity | 6.47 Million | 44.17 Million | 8.19 Million | 4.08 Million | 1.66 Million | 2.01 Million |
Capital Lease Obligation | - | 12.13 Thousand | - | - | - | - |
Total Investments | 1 Million | 1 Million | 1.78 Million | 3008.00 | 1269.00 | 82.04 Thousand |
Total Debt | 42.23 Million | 27.33 Million | 4.27 Million | 4.04 Million | 1.75 Million | - |
Net Debt | 41.03 Million | 15.97 Million | 1.74 Million | 2.96 Million | 1.34 Million | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 75.14 Million | 75.14 Million | 75.14 Million | 89.8 Million | 89.8 Million | 87.71 Million |
Total Current Assets | 44.25 Million | 44.25 Million | 44.25 Million | 52.78 Million | 52.78 Million | 61.48 Million |
Cash And Short Term Investments | 3.3 Million | 3.3 Million | 3.39 Million | 3.89 Million | 4.14 Million | 13.69 Million |
Cash and Cash Equivalents | 1.2 Million | 1.2 Million | 1.2 Million | 1.8 Million | 1.8 Million | 11.36 Million |
Short Term Investments | 2.09 Million | 2.09 Million | 2.19 Million | 2.08 Million | 2.33 Million | 2.33 Million |
Net Receivables | 6.13 Million | 6.13 Million | 6.13 Million | 11.99 Million | 11.99 Million | 13.53 Million |
Inventory | 28.71 Million | 28.71 Million | 30.77 Million | 27.2 Million | 31.62 Million | 22.76 Million |
Other Current Assets | 3.95 Million | 3.95 Million | 3.95 Million | 5.02 Million | 5.02 Million | 2.94 Million |
Total Non-Current Assets | 30.89 Million | 30.89 Million | 30.89 Million | 37.02 Million | 37.02 Million | 26.23 Million |
Net PPE | 29.2 Million | 29.2 Million | 29.2 Million | 30.21 Million | 30.21 Million | 21.32 Million |
Good Will And Intangible Assets | 509.94 Thousand | 509.94 Thousand | 509.94 Thousand | 430.55 Thousand | 430.55 Thousand | 153.57 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 509.94 Thousand | 509.94 Thousand | 509.94 Thousand | 430.55 Thousand | 430.55 Thousand | 153.57 Thousand |
Long-Term Investments | -1.09 Million | -1.09 Million | 1.17 Million | -1.08 Million | 1.17 Million | -1.33 Million |
Tax Assets | 2.27 Million | 2.27 Million | - | 4.83 Million | - | 3.38 Million |
Other Non Current Assets | 2.00 | 2.00 | - | 2.62 Million | 5.2 Million | 2.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 68.7 Million | 68.7 Million | 68.7 Million | 59.99 Million | 59.99 Million | 43.55 Million |
Total Current Liabilities | 42.41 Million | 42.41 Million | 42.41 Million | 33.93 Million | 33.93 Million | 25.45 Million |
Account Payables | 11.51 Million | 11.51 Million | 11.51 Million | 12.67 Million | 12.67 Million | 7.05 Million |
Tax Payables | 636.82 Thousand | 636.82 Thousand | - | 641.82 Thousand | - | 641.82 Thousand |
Short Term Debt | 19.03 Million | 19.03 Million | 22.62 Million | 11.08 Million | 12.66 Million | 9.5 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 11.86 Million | 11.86 Million | 8.27 Million | 10.17 Million | 8.59 Million | 8.9 Million |
Total Non Current Liabilities | 26.28 Million | 26.28 Million | 26.28 Million | 26.06 Million | 26.06 Million | 18.09 Million |
Long-Term Debt | 23.2 Million | 23.2 Million | 26.13 Million | 25.55 Million | 25.55 Million | 17.83 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.08 Million | 3.08 Million | 156.1 Thousand | 507.6 Thousand | 508.52 Thousand | 261.02 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.44 Million | 6.44 Million | 6.44 Million | 29.8 Million | 29.8 Million | 44.16 Million |
Stock Holders Equity | 6.47 Million | 6.47 Million | 6.47 Million | 29.82 Million | 29.82 Million | 44.17 Million |
Common Stock | 373.25 Thousand | 373.25 Thousand | 373.25 Thousand | 373.25 Thousand | 373.25 Thousand | 373.25 Thousand |
Retained Earnings | -38.76 Million | -38.76 Million | -38.68 Million | -15.71 Million | -15.63 Million | -13.7 Million |
Accumulated other comprehensive income | -18.91 Million | -18.91 Million | -18.91 Million | -18.49 Million | -18.49 Million | -6.64 Million |
Common Stock Equity | 6.47 Million | 6.47 Million | 6.47 Million | 29.82 Million | 29.82 Million | 44.17 Million |
Capital Lease Obligation | - | - | - | - | - | 12.13 Thousand |
Total Investments | 1 Million | 1 Million | 3.36 Million | 1 Million | 3.51 Million | 1 Million |
Total Debt | 42.23 Million | 42.23 Million | 48.76 Million | 36.64 Million | 38.22 Million | 27.33 Million |
Net Debt | 41.03 Million | 41.03 Million | 47.55 Million | 34.83 Million | 36.41 Million | 15.97 Million |
SALT
GGI
8HC
ALSI
CHEMCRUX
SPLTF