CAD 0.06
(9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 18.94 Thousand | 2.85 Million | 2.7 Million | 228.37 Thousand | 298.07 Thousand | 538.11 Thousand |
Gross Profit | -18.94 Thousand | -2.85 Million | -2.7 Million | -228.37 Thousand | -298.07 Thousand | -538.11 Thousand |
Operating Expenses | 6.45 Million | 2.12 Million | 1.33 Million | 564.8 Thousand | 950.03 Thousand | 583.82 Thousand |
Selling, General and Administrative Expenses | 6.45 Million | 2.12 Million | 1.33 Million | 564.8 Thousand | 947.45 Thousand | 583.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 488.28 Thousand | 596.69 Thousand | 33.28 Thousand | 6250.00 | 19 Thousand |
Cost and Expenses | 6.47 Million | 4.98 Million | 4.04 Million | 793.18 Thousand | 1.24 Million | 1.12 Million |
Operating Income | -6.47 Million | -4.87 Million | -4.05 Million | -793.18 Thousand | -1.24 Million | -1.12 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 22.1 Thousand | 76.45 Thousand | -15.16 Thousand | 1.3 Million | 70.77 Thousand | 69.21 Thousand |
Earnings before Tax | -5.34 Million | -4.57 Million | -3.43 Million | -2.06 Million | -1.31 Million | -1.17 Million |
Net Income | -5.36 Million | -4.57 Million | -3.43 Million | -2.06 Million | -1.31 Million | -1.17 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 205.19 Million | 170.69 Million | 151.44 Million | 114.32 Million | 104.16 Million | 87.54 Million |
Weighted Average Shares Outstanding (Diluted) | 205.19 Million | 170.69 Million | 151.44 Million | 114.32 Million | 104.16 Million | 87.54 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.32 Million | -4.56 Million | -3.42 Million | -2.07 Million | -1.3 Million | -1.17 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 18.7 Thousand | 17.07 Thousand | 230.01 Thousand | 18.94 Thousand | 10.65 Thousand | 6643.00 |
Gross Profit | -18.7 Thousand | -17.07 Thousand | -230.01 Thousand | -18.94 Thousand | -10.65 Thousand | -6643.00 |
Operating Expenses | 6.81 Million | 2.3 Million | 912.93 Thousand | 6.45 Million | 922.51 Thousand | 2.69 Million |
Selling, General and Administrative Expenses | 6.81 Million | 2.3 Million | 849.04 Thousand | - | 922.51 Thousand | 289.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 583.17 Thousand | 117.35 Thousand | - | 79.01 Thousand | 423.23 Thousand |
Cost and Expenses | 6.83 Million | 2.31 Million | 1.14 Million | 6.47 Million | 933.16 Thousand | 2.7 Million |
Operating Income | -6.83 Million | -2.31 Million | -1.1 Million | -6.47 Million | -933.17 Thousand | -2.68 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.34 Million | -1.00 | -48.55 Thousand | 22.1 Thousand | 19.00 | 9384.00 |
Earnings before Tax | -4.48 Million | -1.64 Million | -977.03 Thousand | -5.34 Million | -887.84 Thousand | -2.28 Million |
Net Income | -4.48 Million | -1.64 Million | -977.03 Thousand | -5.36 Million | -887.86 Thousand | -2.28 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 292.53 Million | 286.35 Million | 277.03 Million | 205.19 Million | 224.4 Million | 218.94 Million |
Weighted Average Shares Outstanding (Diluted) | 292.53 Million | 286.35 Million | 277.03 Million | 205.19 Million | 224.4 Million | 218.94 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.47 Million | -2.3 Million | -1.09 Million | - | -922.52 Thousand | -2.67 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
7040
1599
ISNPY
SHAKTIPUMP
SBFMW
TBZ