CAD 0.06
(9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.44 Million | 3.36 Million | 5.97 Million | 2.4 Million | 2.87 Million | 2.96 Million |
Total Current Assets | 2.29 Million | 2.36 Million | 4.92 Million | 1.33 Million | 203.27 Thousand | 250.35 Thousand |
Cash And Short Term Investments | 1.47 Million | 1.15 Million | 3.12 Million | 285.08 Thousand | 139.2 Thousand | 150.55 Thousand |
Cash and Cash Equivalents | 1.42 Million | 1.1 Million | 3.1 Million | 270.35 Thousand | 131.3 Thousand | 134.83 Thousand |
Short Term Investments | 46.78 Thousand | 48.62 Thousand | 17.82 Thousand | 14.72 Thousand | 7901.00 | 15.71 Thousand |
Net Receivables | 38.26 Thousand | 242.21 Thousand | 95.88 Thousand | 4811.00 | 26.03 Thousand | 59.71 Thousand |
Inventory | - | 777.86 Thousand | 1.54 Million | 1.03 Million | - | - |
Other Current Assets | 781.75 Thousand | 191.68 Thousand | 160.73 Thousand | 11.04 Thousand | 38.03 Thousand | 40.09 Thousand |
Total Non-Current Assets | 1.15 Million | 999.57 Thousand | 1.04 Million | 1.06 Million | 2.67 Million | 2.71 Million |
Net PPE | 127.05 Thousand | 999.57 Thousand | 1.04 Million | 1.06 Million | 2.67 Million | 2.71 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 40.25 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 990.71 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | -1.00 | 1.00 |
Total Liabilities | 1.27 Million | 763.36 Thousand | 634.91 Thousand | 537.1 Thousand | 598.62 Thousand | 235.33 Thousand |
Total Current Liabilities | 1.27 Million | 763.36 Thousand | 634.91 Thousand | 497.1 Thousand | 598.62 Thousand | 190 Thousand |
Account Payables | 181.07 Thousand | 489.48 Thousand | 238.9 Thousand | 189.53 Thousand | 263.64 Thousand | 38.77 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 47.42 Thousand | 79.8 Thousand | 32.38 Thousand |
Deferred Revenue | - | - | - | 168.43 Thousand | - | - |
Other Current Liabilities | 1.09 Million | 273.88 Thousand | 396 Thousand | 91.71 Thousand | 255.17 Thousand | 118.84 Thousand |
Total Non Current Liabilities | - | - | - | 40 Thousand | - | 45.33 Thousand |
Long-Term Debt | - | - | - | 40 Thousand | - | 45.33 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.17 Million | 2.6 Million | 5.33 Million | 1.87 Million | 2.27 Million | 2.72 Million |
Stock Holders Equity | 2.17 Million | 2.6 Million | 5.33 Million | 1.87 Million | 2.27 Million | 2.72 Million |
Common Stock | 58.67 Million | 54.11 Million | 53.2 Million | 46.66 Million | 45.21 Million | 44.61 Million |
Retained Earnings | -66.03 Million | -60.67 Million | -56.1 Million | -52.66 Million | -50.6 Million | -49.27 Million |
Accumulated other comprehensive income | - | - | - | - | - | -9921.00 |
Common Stock Equity | 2.17 Million | 2.6 Million | 5.33 Million | 1.87 Million | 2.27 Million | 2.72 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 87.03 Thousand | 48.62 Thousand | 17.82 Thousand | 14.72 Thousand | 7901.00 | 15.71 Thousand |
Total Debt | - | - | - | 87.42 Thousand | 79.8 Thousand | 77.72 Thousand |
Net Debt | -1.42 Million | -1.1 Million | -3.1 Million | -182.92 Thousand | -51.5 Thousand | -57.11 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.47 Million | 10.8 Million | 12.54 Million | 3.44 Million | 3.44 Million | 4.84 Million |
Total Current Assets | 5.26 Million | 9.58 Million | 11.39 Million | 2.29 Million | 2.29 Million | 3.68 Million |
Cash And Short Term Investments | 4.26 Million | 8.87 Million | 10.58 Million | 1.47 Million | 1.47 Million | 242.87 Thousand |
Cash and Cash Equivalents | 4.19 Million | 8.82 Million | 10.52 Million | 1.42 Million | 1.42 Million | 153.8 Thousand |
Short Term Investments | 79.26 Thousand | 56.19 Thousand | 62.64 Thousand | 46.78 Thousand | 46.78 Thousand | 89.06 Thousand |
Net Receivables | 473.04 Thousand | 163.02 Thousand | 48.97 Thousand | 38.26 Thousand | 38.26 Thousand | 198.72 Thousand |
Inventory | - | - | - | - | - | 2.48 Million |
Other Current Assets | - | 549.72 Thousand | 766.43 Thousand | 781.75 Thousand | 781.75 Thousand | 758.52 Thousand |
Total Non-Current Assets | 1.2 Million | 1.21 Million | 1.14 Million | 1.15 Million | 1.15 Million | 1.16 Million |
Net PPE | 231.53 Thousand | 184.93 Thousand | 1.1 Million | 127.05 Thousand | 127.05 Thousand | 1.12 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 40.25 Thousand | 40.25 Thousand | 40.25 Thousand | 40.25 Thousand | 40.25 Thousand | 40.25 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 935.71 Thousand | 990.71 Thousand | - | 990.71 Thousand | 990.71 Thousand | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.14 Million | 4.18 Million | 4.45 Million | 1.27 Million | 1.27 Million | 1.95 Million |
Total Current Liabilities | 3.14 Million | 4.18 Million | 4.45 Million | 1.27 Million | 1.27 Million | 1.95 Million |
Account Payables | - | 693.6 Thousand | 341.58 Thousand | 181.07 Thousand | 181.07 Thousand | 920.58 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.14 Million | 3.48 Million | 4.1 Million | 1.09 Million | 1.09 Million | 1.03 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.33 Million | 6.62 Million | 8.09 Million | 2.17 Million | 2.17 Million | 2.89 Million |
Stock Holders Equity | 3.33 Million | 6.62 Million | 8.09 Million | 2.17 Million | 2.17 Million | 2.89 Million |
Common Stock | 66.02 Million | 65.17 Million | 65.03 Million | 58.67 Million | 58.67 Million | 58.64 Million |
Retained Earnings | -73.15 Million | -68.66 Million | -67.01 Million | -66.03 Million | -66.03 Million | -65.15 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.33 Million | 6.62 Million | 8.09 Million | 2.17 Million | 2.17 Million | 2.89 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 119.51 Thousand | 96.44 Thousand | 62.64 Thousand | 87.03 Thousand | 87.03 Thousand | 89.06 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -4.19 Million | -8.82 Million | -10.52 Million | -1.42 Million | -1.42 Million | -153.8 Thousand |
7040
1599
ISNPY
SHAKTIPUMP
SBFMW
TBZ