CAD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.41 Million | 2.65 Million | 2.37 Million | 860.89 Thousand | 167.36 Thousand | 1.46 Million |
Total Current Assets | 721.09 Thousand | 673.59 Thousand | 975.63 Thousand | 234.54 Thousand | 80.53 Thousand | 107.52 Thousand |
Cash And Short Term Investments | 445.31 Thousand | 435.21 Thousand | 801.21 Thousand | 181.33 Thousand | 52.88 Thousand | 31.92 Thousand |
Cash and Cash Equivalents | 326.35 Thousand | 273.9 Thousand | 547.42 Thousand | 121.33 Thousand | 52.88 Thousand | 31.92 Thousand |
Short Term Investments | 118.96 Thousand | 161.3 Thousand | 253.78 Thousand | 60 Thousand | - | - |
Net Receivables | 82.12 Thousand | 171.96 Thousand | 132.05 Thousand | 29.91 Thousand | 2302.00 | 9913.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 193.65 Thousand | 66.42 Thousand | 42.36 Thousand | 23.3 Thousand | 25.35 Thousand | 65.68 Thousand |
Total Non-Current Assets | 2.69 Million | 1.97 Million | 1.39 Million | 626.35 Thousand | 86.83 Thousand | 1.35 Million |
Net PPE | 2.69 Million | 1.97 Million | 1.39 Million | 626.35 Thousand | 86.83 Thousand | 1.35 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 25 Thousand | 73 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -25 Thousand | -73 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 732.37 Thousand | 432.28 Thousand | 162.06 Thousand | 437.16 Thousand | 627.03 Thousand | 416.17 Thousand |
Total Current Liabilities | 732.37 Thousand | 432.28 Thousand | 162.06 Thousand | 437.16 Thousand | 627.03 Thousand | 416.17 Thousand |
Account Payables | 524.88 Thousand | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 99 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 207.49 Thousand | 432.28 Thousand | 162.06 Thousand | 437.16 Thousand | 528.03 Thousand | 416.17 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.68 Million | 2.22 Million | 2.21 Million | 423.72 Thousand | -459.66 Thousand | 1.04 Million |
Stock Holders Equity | 2.68 Million | 2.22 Million | 2.21 Million | 423.72 Thousand | -459.66 Thousand | 1.04 Million |
Common Stock | 11.56 Million | 10.09 Million | 9.04 Million | 6.96 Million | 5.63 Million | 5.48 Million |
Retained Earnings | -10.98 Million | -9.93 Million | -8.6 Million | -7.71 Million | -7.04 Million | -5.38 Million |
Accumulated other comprehensive income | -25 Thousand | - | 56.98 Thousand | - | - | - |
Common Stock Equity | 2.68 Million | 2.22 Million | 2.21 Million | 423.72 Thousand | -459.66 Thousand | 1.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 118.96 Thousand | 161.3 Thousand | 253.78 Thousand | 60 Thousand | - | - |
Total Debt | - | - | - | - | 99 Thousand | - |
Net Debt | -326.35 Thousand | -273.9 Thousand | -547.42 Thousand | -121.33 Thousand | 46.11 Thousand | -31.92 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.07 Million | 4.04 Million | 3.2 Million | 3.41 Million | 3.41 Million | 3.89 Million |
Total Current Assets | 388.86 Thousand | 396.06 Thousand | 380.22 Thousand | 721.09 Thousand | 721.09 Thousand | 1.32 Million |
Cash And Short Term Investments | 185.04 Thousand | 198.61 Thousand | 183.8 Thousand | 445.31 Thousand | 445.31 Thousand | 858.52 Thousand |
Cash and Cash Equivalents | 120.77 Thousand | 96.49 Thousand | 65.07 Thousand | 326.35 Thousand | 326.35 Thousand | 699.57 Thousand |
Short Term Investments | 64.26 Thousand | 102.11 Thousand | 118.72 Thousand | 118.96 Thousand | 118.96 Thousand | 158.95 Thousand |
Net Receivables | 49.94 Thousand | 86.9 Thousand | 67.09 Thousand | 82.12 Thousand | 82.12 Thousand | 335.38 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 153.88 Thousand | 110.55 Thousand | 129.32 Thousand | 193.65 Thousand | 193.65 Thousand | 126.13 Thousand |
Total Non-Current Assets | 3.68 Million | 3.64 Million | 2.82 Million | 2.69 Million | 2.69 Million | 2.57 Million |
Net PPE | 3.66 Million | 3.62 Million | 2.82 Million | 2.69 Million | 2.69 Million | 2.57 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 52.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -25 Thousand | -25 Thousand | -25 Thousand | -52.5 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.36 Million | 1.33 Million | 648.66 Thousand | 732.37 Thousand | 732.37 Thousand | 679.15 Thousand |
Total Current Liabilities | 1.36 Million | 1.33 Million | 648.66 Thousand | 732.37 Thousand | 732.37 Thousand | 679.15 Thousand |
Account Payables | 1.3 Million | - | - | - | - | 440.89 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 59.5 Thousand | 1.33 Million | 648.66 Thousand | 732.37 Thousand | 732.37 Thousand | 238.26 Thousand |
Total Non Current Liabilities | 1.00 | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | - | - | - | - | - |
Other Liabilities | -1.00 | - | - | - | - | - |
Total Equity | 2.7 Million | 2.7 Million | 2.55 Million | 2.68 Million | 2.68 Million | 3.21 Million |
Stock Holders Equity | 2.7 Million | 2.7 Million | 2.55 Million | 2.68 Million | 2.68 Million | 3.21 Million |
Common Stock | 11.81 Million | 11.65 Million | 11.56 Million | 11.56 Million | 11.56 Million | 11.57 Million |
Retained Earnings | -11.29 Million | -11.12 Million | -11.17 Million | -10.98 Million | -10.98 Million | -10.44 Million |
Accumulated other comprehensive income | -25 Thousand | - | - | - | - | - |
Common Stock Equity | 2.7 Million | 2.7 Million | 2.55 Million | 2.68 Million | 2.68 Million | 3.21 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 89.26 Thousand | 127.11 Thousand | 118.72 Thousand | 118.96 Thousand | 118.96 Thousand | 158.95 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -120.77 Thousand | -96.49 Thousand | -65.07 Thousand | -326.35 Thousand | -326.35 Thousand | -699.57 Thousand |
IFI
BTRMF
SNLGF
2488
2816
ALL