CAD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.12 Million | 5.76 Million | 1.51 Million | 3.96 Million | 4.11 Million | 4.11 Million |
Cost of Revenue | 2.8 Million | 4.25 Million | 1.25 Million | 3.38 Million | 4.5 Million | 4.5 Million |
Gross Profit | -1.68 Million | 1.51 Million | 257.62 Thousand | 581.29 Thousand | -388.39 Thousand | -388.39 Thousand |
Operating Expenses | 2.73 Million | 2.82 Million | 2.1 Million | 3.5 Million | 3 Million | 3 Million |
Selling, General and Administrative Expenses | 2.2 Million | 1.99 Million | 1.22 Million | 2.56 Million | 1.85 Million | 1.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 832.19 Thousand | 29.4 Thousand | 29.4 Thousand | - | - | - |
Cost and Expenses | 5.84 Million | 7.08 Million | 3.35 Million | 6.89 Million | 7.5 Million | 7.5 Million |
Operating Income | -4.71 Million | -1.31 Million | -1.84 Million | -3.71 Million | -3.95 Million | -3.95 Million |
Interest Expense | 1.62 Million | 1.26 Million | 1.16 Million | 788.78 Thousand | 563.24 Thousand | 563.24 Thousand |
Income Tax Expense | - | -43.23 Thousand | -318.68 Thousand | -85.2 Thousand | -37.39 Thousand | -37.39 Thousand |
Earnings before Tax | -6.49 Million | -2.48 Million | -3.75 Million | -3.65 Million | -3.89 Million | -3.89 Million |
Net Income | -5.64 Million | -2.41 Million | -3.09 Million | -3.45 Million | -2.61 Million | -2.61 Million |
Earnings Per Share Basic | -0.04 | -0.02 | -0.03 | -0.05 | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.03 | -0.05 | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 128.5 Million | 122.93 Million | 89.2 Million | 66.19 Million | 64.66 Million | 61.16 Million |
Weighted Average Shares Outstanding (Diluted) | 128.5 Million | 122.93 Million | 89.2 Million | 66.19 Million | 64.66 Million | 61.16 Million |
Gross Margin | -1.50 | 0.26 | 0.17 | 0.15 | -0.09 | -0.09 |
EBIT Margin | -3.83 | -0.07 | -0.62 | -0.49 | -0.53 | -0.53 |
Profit Margin | -5.02 | -0.42 | -2.05 | -0.87 | -0.64 | -0.64 |
EBITDA | -4.3 Million | 1.6 Million | -255.33 Thousand | -1.71 Million | -1.91 Million | -2.17 Million |
Earnings Before Tax Margin | -4.20 | -0.23 | -1.22 | -0.94 | -0.96 | -0.96 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | -3275.00 | 1.12 Million | 53.45 Thousand | 2.98 Million | 1.01 Million |
Cost of Revenue | 186.16 Thousand | 245.35 Thousand | 3.1 Million | 506.44 Thousand | 991.16 Thousand | 1.38 Million |
Gross Profit | -186.16 Thousand | -248.63 Thousand | -1.98 Million | -452.99 Thousand | 1.99 Million | -373.46 Thousand |
Operating Expenses | 414.69 Thousand | 872.36 Thousand | 2.73 Million | 331.36 Thousand | 639.45 Thousand | 512.85 Thousand |
Selling, General and Administrative Expenses | 374.91 Thousand | 821.52 Thousand | - | 331.36 Thousand | 460.87 Thousand | 512.85 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 39.77 Thousand | - | -20 Thousand | - | - | - |
Cost and Expenses | 600.86 Thousand | 1.11 Million | 5.84 Million | 837.81 Thousand | 1.63 Million | 1.89 Million |
Operating Income | -600.86 Thousand | -1.64 Million | -4.71 Million | -784.36 Thousand | 1.35 Million | -886.32 Thousand |
Interest Expense | 418.7 Thousand | 544.34 Thousand | 1.62 Million | 332.76 Thousand | 416.48 Thousand | 345.87 Thousand |
Income Tax Expense | -110.21 Thousand | 142.31 Thousand | -850.23 Thousand | -119.6 Thousand | 833.1 Thousand | -105.64 Thousand |
Earnings before Tax | -1 Million | -2.43 Million | -6.49 Million | -1.05 Million | 1.01 Million | -1.21 Million |
Net Income | -897.61 Thousand | -2.03 Million | -5.64 Million | -931.63 Thousand | 599.94 Thousand | -1.11 Million |
Earnings Per Share Basic | -0.01 | -0.02 | - | -0.01 | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | - | -0.01 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 128.54 Million | 128.51 Million | 128.5 Million | 128.51 Million | 128.5 Million | 128.5 Million |
Weighted Average Shares Outstanding (Diluted) | 128.54 Million | 128.51 Million | 128.5 Million | 128.51 Million | 128.5 Million | 128.5 Million |
Gross Margin | - | 75.92 | -1.77 | -8.47 | 0.67 | -0.37 |
EBIT Margin | - | 329.42 | - | -12.24 | 0.52 | -0.69 |
Profit Margin | - | 622.54 | -5.02 | -17.43 | 0.20 | -1.10 |
EBITDA | -562.15 Thousand | -1.07 Million | - | -654.09 Thousand | 1.55 Million | -696.5 Thousand |
Earnings Before Tax Margin | - | 503.53 | -4.20 | -14.67 | 0.45 | -0.88 |
XTPT
OCG
BAJAJST
ZURA
2281
WNWD