CAD 0.04
(-12.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 704.00 | 884.00 | 1113.00 | 1402.00 | 2408.00 | 3834.00 |
Gross Profit | -704.00 | -884.00 | -1113.00 | -1402.00 | -2408.00 | -3834.00 |
Operating Expenses | 900.32 Thousand | 707.09 Thousand | 604.38 Thousand | 808.93 Thousand | 581.96 Thousand | 848.35 Thousand |
Selling, General and Administrative Expenses | 900.32 Thousand | 424.73 Thousand | 325.72 Thousand | 507.37 Thousand | 293.58 Thousand | 552.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 58.97 Thousand | 190.37 Thousand | 2234.00 | 10.00 | 99.01 Thousand |
Cost and Expenses | 900.32 Thousand | 707.97 Thousand | 605.49 Thousand | 810.33 Thousand | 584.37 Thousand | 852.18 Thousand |
Operating Income | -900.32 Thousand | -649 Thousand | -415.12 Thousand | -808.1 Thousand | -584.36 Thousand | -753.17 Thousand |
Interest Expense | 687.00 | 392.00 | 651.00 | 331.00 | 806.00 | 2055.00 |
Income Tax Expense | 581.96 Thousand | -178.52 Thousand | 64.22 Thousand | 256.73 Thousand | -330.43 Thousand | -646.74 Thousand |
Earnings before Tax | -1.43 Million | -1.28 Million | -415.77 Thousand | -1.15 Million | -1.42 Million | -2.87 Million |
Net Income | -2.01 Million | -1.1 Million | -479.99 Thousand | -1.41 Million | -1.09 Million | -2.23 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.03 | -0.03 | -0.07 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.03 | -0.03 | -0.07 |
Weighted Average Shares Outstanding | 82.48 Million | 58.44 Million | 48.92 Million | 40.9 Million | 33.3 Million | 31.36 Million |
Weighted Average Shares Outstanding (Diluted) | 82.48 Million | 58.44 Million | 48.92 Million | 40.9 Million | 33.3 Million | 31.36 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -900.32 Thousand | -1.28 Million | -414.01 Thousand | -1.15 Million | -1.42 Million | -2.87 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 140.00 | 704.00 | 176.00 | 176.00 | 176.00 | 176.00 |
Gross Profit | -140.00 | -704.00 | -176.00 | -176.00 | -176.00 | -176.00 |
Operating Expenses | 136.21 Thousand | 1.3 Million | 436.51 Thousand | 138.06 Thousand | 550.39 Thousand | 177.15 Thousand |
Selling, General and Administrative Expenses | 136.21 Thousand | - | 436.51 Thousand | 138.06 Thousand | 458.61 Thousand | 111.15 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.17 Thousand | - | -262.84 Thousand | 346.74 Thousand | 43.25 Thousand | 114.04 Thousand |
Cost and Expenses | 136.35 Thousand | 1.3 Million | 436.69 Thousand | 138.23 Thousand | 550.57 Thousand | 177.32 Thousand |
Operating Income | -115.18 Thousand | -1.3 Million | -436.69 Thousand | -138.24 Thousand | -507.31 Thousand | -63.28 Thousand |
Interest Expense | 9.00 | 687.00 | 11.00 | 44.00 | 616.00 | 17.00 |
Income Tax Expense | 21.18 Thousand | 581.96 Thousand | 581.96 Thousand | 4.00 | 43.87 Thousand | 114.06 Thousand |
Earnings before Tax | -115.18 Thousand | -1.43 Million | -1.06 Million | 208.46 Thousand | -507.92 Thousand | -63.29 Thousand |
Net Income | -115.18 Thousand | -2.01 Million | -1.65 Million | 208.46 Thousand | -507.92 Thousand | -63.29 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.02 | 0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.02 | 0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 88.79 Million | 82.48 Million | 88.79 Million | 85.47 Million | 82.3 Million | 70.31 Million |
Weighted Average Shares Outstanding (Diluted) | 88.79 Million | 82.48 Million | 88.79 Million | 85.47 Million | 82.3 Million | 70.31 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -115.04 Thousand | - | -436.51 Thousand | -138.06 Thousand | -507.13 Thousand | -63.1 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
1766
6347
HMU
SSHT
KUANTUM
0175