CAD 0.79
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.33 Million | 1.81 Million | 1.35 Million | 1.06 Million | 1.1 Million | 981.04 Thousand |
Cost of Revenue | 2.81 Million | 1.14 Million | 840.93 Thousand | 620.15 Thousand | 578.33 Thousand | 498.27 Thousand |
Gross Profit | 523.77 Thousand | 669.56 Thousand | 514.32 Thousand | 439.96 Thousand | 523.36 Thousand | 482.77 Thousand |
Operating Expenses | 1.69 Million | 421.05 Thousand | 361.17 Thousand | 602.47 Thousand | 506.15 Thousand | 466.53 Thousand |
Selling, General and Administrative Expenses | 1.55 Million | 420.95 Thousand | 251.18 Thousand | 569.23 Thousand | 498.3 Thousand | 462.3 Thousand |
Research and Development Expenses | - | - | - | 244.16 | 7855.89 | 4224.89 |
Other Expenses | 145.59 Thousand | -100.00 | -109.98 Thousand | -32.99 Thousand | - | - |
Cost and Expenses | 2.7 Million | 1.56 Million | 1.2 Million | 1.22 Million | 1.08 Million | 964.8 Thousand |
Operating Income | 635.25 Thousand | 248.51 Thousand | 153.14 Thousand | -162.5 Thousand | 17.2 Thousand | 16.24 Thousand |
Interest Expense | 106.06 Thousand | 111.67 Thousand | 75.37 Thousand | 59.48 Thousand | 70.51 Thousand | 90.93 Thousand |
Income Tax Expense | - | -3588.64 | -8325.77 | -2.53 | -3181.59 | 1046.74 |
Earnings before Tax | 381.67 Thousand | 101.22 Thousand | 243.05 Thousand | -161.39 Thousand | -77.53 Thousand | -76.36 Thousand |
Net Income | 381.67 Thousand | 79.76 Thousand | 200.6 Thousand | -161.39 Thousand | -74.35 Thousand | -77.41 Thousand |
Earnings Per Share Basic | 0.01 | 0.00 | 0.01 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.01 | 0.00 | 0.01 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 38.16 Million | 31.8 Million | 31.55 Million | 31.43 Million | 31.43 Million | 31.43 Million |
Weighted Average Shares Outstanding (Diluted) | 38.63 Million | 32.77 Million | 32.05 Million | 31.43 Million | 31.43 Million | 31.43 Million |
Gross Margin | 0.16 | 0.37 | 0.38 | 0.42 | 0.48 | 0.49 |
EBIT Margin | 0.23 | 0.24 | 0.23 | 0.01 | 0.17 | 0.18 |
Profit Margin | 0.11 | 0.04 | 0.15 | -0.15 | -0.07 | -0.08 |
EBITDA | 753.01 Thousand | 337.91 Thousand | 314.81 Thousand | 10.77 Thousand | 141.12 Thousand | 181.11 Thousand |
Earnings Before Tax Margin | 0.19 | 0.14 | 0.11 | -0.15 | 0.02 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.52 Million | 1.74 Million | 1.32 Million | 4.5 Million | 1.58 Million | 914.38 Thousand |
Cost of Revenue | 268.11 Thousand | 599.15 Thousand | 1.16 Million | 2.81 Million | 798.1 Thousand | 401.53 Thousand |
Gross Profit | 1.25 Million | 1.14 Million | 161.05 Thousand | 1.69 Million | 784.98 Thousand | 512.85 Thousand |
Operating Expenses | 654.07 Thousand | 559.97 Thousand | 158.83 Thousand | 834.46 Thousand | 337.29 Thousand | 191.45 Thousand |
Selling, General and Administrative Expenses | 410.64 Thousand | 341.53 Thousand | 158.83 Thousand | - | 337.29 Thousand | 191.45 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 243.43 Thousand | 28.92 Thousand | 1786.00 | 14.41 Thousand | 10.73 Thousand | - |
Cost and Expenses | 922.19 Thousand | 1.15 Million | 1.31 Million | 3.64 Million | 1.13 Million | 592.98 Thousand |
Operating Income | 588.53 Thousand | 589.7 Thousand | 2220.00 | 857.64 Thousand | 447.69 Thousand | 321.41 Thousand |
Interest Expense | 62.9 Thousand | 63.35 Thousand | 20.87 Thousand | 106.06 Thousand | 28.28 Thousand | 28.39 Thousand |
Income Tax Expense | 805.00 | 1.00 | -1163.22 | 5.00 | -1003.74 | 1066.45 |
Earnings before Tax | -654.22 Thousand | 696.04 Thousand | -514 Thousand | 515.28 Thousand | 700.78 Thousand | 285.9 Thousand |
Net Income | -655.03 Thousand | 696.04 Thousand | -512.83 Thousand | 515.28 Thousand | 701.79 Thousand | 213.67 Thousand |
Earnings Per Share Basic | -0.01 | 0.02 | -0.01 | - | 0.02 | 0.01 |
Earnings Per Share Diluted | -0.01 | 0.02 | -0.01 | - | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 44.49 Million | 44.2 Million | 41.83 Million | 35.18 Million | 32.93 Million | 31.9 Million |
Weighted Average Shares Outstanding (Diluted) | 44.49 Million | 47.65 Million | 41.83 Million | 38.63 Million | 35.23 Million | 33.78 Million |
Gross Margin | 0.82 | 0.66 | 0.12 | 0.38 | 0.50 | 0.56 |
EBIT Margin | -0.31 | 0.42 | 0.04 | - | 0.31 | 0.40 |
Profit Margin | -0.43 | 0.40 | -0.39 | 0.11 | 0.44 | 0.23 |
EBITDA | -471.85 Thousand | 734.17 Thousand | 51.32 Thousand | - | 497.52 Thousand | 369.98 Thousand |
Earnings Before Tax Margin | 0.39 | 0.34 | 0.00 | 0.19 | 0.28 | 0.35 |
WSFX
1162
SANOFI
GSFC
2230
CRPG6