HKD 0.19
(-3.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 46.48 Million | 78.44 Million | 78.26 Million | 57.6 Million | 110.06 Million | 120.78 Million |
Cost of Revenue | 42.47 Million | 68 Million | 55.28 Million | 42.48 Million | 72.8 Million | 79.56 Million |
Gross Profit | 4.01 Million | 10.44 Million | 22.97 Million | 15.12 Million | 37.26 Million | 41.21 Million |
Operating Expenses | 32.41 Million | 35.28 Million | 22.2 Million | 16.42 Million | 11.79 Million | 13.45 Million |
Selling, General and Administrative Expenses | 32.41 Million | 36.12 Million | 20.43 Million | 16.96 Million | 11.79 Million | 13.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10 Thousand | 48 Thousand | 160 Thousand | -5.24 Million | - |
Cost and Expenses | 74.89 Million | 103.28 Million | 77.49 Million | 58.91 Million | 84.6 Million | 93.02 Million |
Operating Income | -28.4 Million | -25.67 Million | 2.54 Million | -1.84 Million | 25.46 Million | 27.76 Million |
Interest Expense | 231 Thousand | 63 Thousand | 47 Thousand | 76 Thousand | 49 Thousand | - |
Income Tax Expense | 558 Thousand | 78 Thousand | 258 Thousand | 351 Thousand | 3.91 Million | 4.32 Million |
Earnings before Tax | -29.23 Million | -24.34 Million | 862 Thousand | -834 Thousand | 21.07 Million | 28.41 Million |
Net Income | -29.79 Million | -24.41 Million | 604 Thousand | -483 Thousand | 17.16 Million | 24.09 Million |
Earnings Per Share Basic | -0.05 | -0.04 | 0.00 | -0.00 | 0.03 | 0.04 |
Earnings Per Share Diluted | -0.05 | -0.04 | 0.00 | -0.00 | 0.03 | 0.04 |
Weighted Average Shares Outstanding | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
Weighted Average Shares Outstanding (Diluted) | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
Gross Margin | 0.09 | 0.13 | 0.29 | 0.26 | 0.34 | 0.34 |
EBIT Margin | -0.55 | -0.32 | 0.04 | -0.02 | 0.24 | 0.23 |
Profit Margin | -0.64 | -0.31 | 0.01 | -0.01 | 0.16 | 0.20 |
EBITDA | -25.42 Million | -22.69 Million | 2.56 Million | 897 Thousand | 22.07 Million | 28.71 Million |
Earnings Before Tax Margin | -0.61 | -0.33 | 0.03 | -0.03 | 0.23 | 0.23 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 46.48 Million | 19.23 Million | 27.25 Million | 78.44 Million | 34.1 Million | 44.34 Million |
Cost of Revenue | 42.47 Million | 17.7 Million | 24.77 Million | 68 Million | 33.99 Million | 34 Million |
Gross Profit | 4.01 Million | 1.53 Million | 2.48 Million | 10.44 Million | 114 Thousand | 10.33 Million |
Operating Expenses | 32.41 Million | 21 Million | 11.24 Million | 35.28 Million | 23.48 Million | 11.79 Million |
Selling, General and Administrative Expenses | - | 21 Million | 11.41 Million | - | 24.03 Million | 12.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 10 Thousand | - | - |
Cost and Expenses | 74.89 Million | 38.7 Million | 36.02 Million | 103.28 Million | 57.47 Million | 45.8 Million |
Operating Income | -28.4 Million | -19.47 Million | -8.93 Million | -25.67 Million | -23.92 Million | -1.75 Million |
Interest Expense | 231 Thousand | 103 Thousand | 128 Thousand | 63 Thousand | 14 Thousand | 49 Thousand |
Income Tax Expense | 558 Thousand | 558 Thousand | -1.24 Million | 78 Thousand | 113 Thousand | 35 Thousand |
Earnings before Tax | -29.23 Million | -20.94 Million | -8.28 Million | -24.34 Million | -22.89 Million | -1.44 Million |
Net Income | -29.79 Million | -21.5 Million | -7.04 Million | -24.41 Million | -23 Million | -1.41 Million |
Earnings Per Share Basic | - | -0.04 | -0.01 | - | -0.04 | -0.00 |
Earnings Per Share Diluted | - | -0.04 | -0.01 | - | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 600 Million | 600 Million | 600.03 Million | 600 Million | 600 Million | 600.08 Million |
Weighted Average Shares Outstanding (Diluted) | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
Gross Margin | 0.09 | 0.08 | 0.09 | 0.13 | 0.00 | 0.23 |
EBIT Margin | - | -0.91 | -0.32 | - | -0.70 | -0.03 |
Profit Margin | -0.64 | -1.12 | -0.26 | -0.31 | -0.67 | -0.03 |
EBITDA | - | -17.42 Million | -8.74 Million | - | -23.77 Million | -1.52 Million |
Earnings Before Tax Margin | -0.61 | -1.01 | -0.33 | -0.33 | -0.70 | -0.04 |
SANOFI
MGROF
MIURF
CRPG6
CNO
WSFX