CAD 0.79
(2.6%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 5.17 Million | 7.83 Million | 7.77 Million |
Cost of Revenue | 3.96 Million | 2.23 Million | 2.16 Million |
Gross Profit | 1.2 Million | 5.6 Million | 5.6 Million |
Operating Expenses | 7.89 Million | 18.77 Million | 13.42 Million |
Selling, General and Administrative Expenses | 7.86 Million | 14.97 Million | 7.57 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | 3.79 Million | 5.84 Million |
Cost and Expenses | 11.85 Million | 21 Million | 15.59 Million |
Operating Income | -6.68 Million | -11.85 Million | -7.82 Million |
Interest Expense | 218 Thousand | 149 Thousand | 4000.00 |
Income Tax Expense | - | -183 Thousand | 4000.00 |
Earnings before Tax | -6.57 Million | -11.34 Million | -7.82 Million |
Net Income | -6.57 Million | -11.16 Million | -7.82 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 439.05 Million | 425.1 Million | 376.21 Million |
Weighted Average Shares Outstanding (Diluted) | 439.05 Million | 425.1 Million | 376.21 Million |
Gross Margin | 0.23 | 0.72 | 0.72 |
EBIT Margin | -0.73 | -1.27 | -0.51 |
Profit Margin | -1.27 | -1.43 | -1.01 |
EBITDA | -3.76 Million | -9.06 Million | -3.97 Million |
Earnings Before Tax Margin | -1.29 | -1.51 | -1.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.16 Million | 2.84 Million | 5.17 Million | 3.33 Million | 679 Thousand | 826 Thousand |
Cost of Revenue | 1.94 Million | 2.8 Million | 6.57 Million | 2.6 Million | 546 Thousand | 203 Thousand |
Gross Profit | 1.21 Million | 40 Thousand | -1.4 Million | 731 Thousand | 133 Thousand | 623 Thousand |
Operating Expenses | 4.26 Million | 2.16 Million | 7.86 Million | 2.3 Million | 2.51 Million | 3.34 Million |
Selling, General and Administrative Expenses | 2.54 Million | 2.16 Million | - | 2.3 Million | 1.5 Million | 2.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.71 Million | - | - | - | - | - |
Cost and Expenses | 6.21 Million | 4.97 Million | 14.44 Million | 4.9 Million | 3.05 Million | 3.54 Million |
Operating Income | -2.19 Million | -2.12 Million | -9.27 Million | -1.57 Million | -1.69 Million | -2.05 Million |
Interest Expense | 131 Thousand | 96 Thousand | 218 Thousand | -154 Thousand | 177 Thousand | 112 Thousand |
Income Tax Expense | - | 1.32 Million | 2.41 Million | 1.07 Million | 433.58 Thousand | 356.91 Thousand |
Earnings before Tax | -2.32 Million | -1.2 Million | -6.57 Million | -750 Thousand | -1.86 Million | -2.16 Million |
Net Income | -2.32 Million | -1.2 Million | -6.57 Million | -750 Thousand | -1.86 Million | -2.16 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 529.4 Million | 529.19 Million | 439.05 Million | 528.65 Million | 426.47 Million | 425.44 Million |
Weighted Average Shares Outstanding (Diluted) | 529.4 Million | 529.19 Million | 439.05 Million | 528.65 Million | 426.47 Million | 425.44 Million |
Gross Margin | 0.38 | 0.01 | -0.27 | 0.22 | 0.20 | 0.75 |
EBIT Margin | -0.29 | -0.27 | - | -0.14 | -1.91 | -1.91 |
Profit Margin | -0.74 | -0.42 | -1.27 | -0.22 | -2.75 | -2.62 |
EBITDA | -923 Thousand | -759 Thousand | - | -456 Thousand | -1.29 Million | -1.57 Million |
Earnings Before Tax Margin | -0.69 | -0.75 | -1.79 | -0.47 | -2.49 | -2.49 |
BEC
HNOI
WTSHF
COM7
PFHO
NINE