CAD 0.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.37 Million | 1.99 Million | 13.9 Million | 211.17 Thousand | 302.63 Thousand | 191.51 Thousand |
Total Current Assets | 1.31 Million | 1.99 Million | 4.64 Million | 176.17 Thousand | 302.63 Thousand | 191.51 Thousand |
Cash And Short Term Investments | 543.06 Thousand | 576 Thousand | 715.79 Thousand | 151.17 Thousand | 267.63 Thousand | 132.13 Thousand |
Cash and Cash Equivalents | 543.06 Thousand | 576 Thousand | 715.79 Thousand | 151.17 Thousand | 267.63 Thousand | 132.13 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 554.84 Thousand | 417.95 Thousand | 765.1 Thousand | 25 Thousand | - | - |
Inventory | - | 476.93 Thousand | 2.29 Million | - | - | - |
Other Current Assets | 217.84 Thousand | 524.38 Thousand | 865 Thousand | - | - | - |
Total Non-Current Assets | 61.16 Thousand | - | 9.25 Million | 35 Thousand | 34.99 Thousand | - |
Net PPE | - | - | 132.68 Thousand | - | - | - |
Good Will And Intangible Assets | - | - | 9.12 Million | - | - | - |
Good Will | - | - | 9.11 Million | - | - | - |
Intangible Assets | - | - | 16.19 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 61.16 Thousand | - | - | 35 Thousand | 34.99 Thousand | - |
Other Assets | 1.00 | - | - | - | -34.99 Thousand | - |
Total Liabilities | 11.38 Million | 24.56 Million | 9.16 Million | 9737.00 | 6152.00 | 11.51 Thousand |
Total Current Liabilities | 7.56 Million | 19.46 Million | 5.77 Million | 9737.00 | 6152.00 | 11.51 Thousand |
Account Payables | 1.04 Million | 3.56 Million | 1.89 Million | - | - | - |
Tax Payables | 19.27 Thousand | 157.59 Thousand | 131.64 Thousand | - | - | - |
Short Term Debt | 5.39 Million | 7.81 Million | 2.22 Million | - | - | - |
Deferred Revenue | 19.27 Thousand | - | - | - | - | - |
Other Current Liabilities | 1.11 Million | 8.08 Million | 1.65 Million | 9737.00 | 6152.00 | - |
Total Non Current Liabilities | 3.81 Million | 5.09 Million | 3.39 Million | - | - | - |
Long-Term Debt | 3.81 Million | 5.09 Million | 3.39 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -10 Million | -22.56 Million | 4.73 Million | 201.43 Thousand | 296.47 Thousand | 180 Thousand |
Stock Holders Equity | -10 Million | -22.56 Million | 4.73 Million | 201.43 Thousand | 296.47 Thousand | 180 Thousand |
Common Stock | 40.99 Million | 32.58 Million | 32.51 Million | 516.62 Thousand | 516.62 Thousand | 180 Thousand |
Retained Earnings | -62.45 Million | -66.62 Million | -38.67 Million | -415.67 Thousand | -320.63 Thousand | - |
Accumulated other comprehensive income | 9.48 Million | -17.66 Thousand | -114.57 Thousand | - | - | - |
Common Stock Equity | -10 Million | -22.56 Million | 4.73 Million | 201.43 Thousand | 296.47 Thousand | 180 Thousand |
Capital Lease Obligation | - | 21.86 Thousand | 66.07 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.2 Million | 12.91 Million | 5.61 Million | - | - | - |
Net Debt | 8.66 Million | 12.33 Million | 4.89 Million | -151.17 Thousand | -267.63 Thousand | -132.13 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.37 Million | 1.37 Million | 742.78 Thousand | 14.75 Million | 13.7 Million | 1.99 Million |
Total Current Assets | 1.31 Million | 1.31 Million | 742.78 Thousand | 4.81 Million | 4.25 Million | 1.99 Million |
Cash And Short Term Investments | 543.06 Thousand | 543.06 Thousand | 7098.00 | 344.25 Thousand | 836.05 Thousand | 576 Thousand |
Cash and Cash Equivalents | 543.06 Thousand | 543.06 Thousand | 7098.00 | 344.25 Thousand | 836.05 Thousand | 576 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 554.84 Thousand | 554.84 Thousand | 233.15 Thousand | 275.16 Thousand | 223.82 Thousand | 417.95 Thousand |
Inventory | - | - | - | 3.51 Million | 2.27 Million | 476.93 Thousand |
Other Current Assets | 217.84 Thousand | 217.84 Thousand | 502.53 Thousand | 685.34 Thousand | 926.73 Thousand | 524.38 Thousand |
Total Non-Current Assets | 61.16 Thousand | 61.16 Thousand | - | 9.94 Million | 9.44 Million | - |
Net PPE | - | - | - | 45.32 Thousand | 85.9 Thousand | - |
Good Will And Intangible Assets | - | - | - | 9.89 Million | 9.36 Million | - |
Good Will | - | - | - | 9.89 Million | 9.35 Million | - |
Intangible Assets | - | - | - | - | 5973.00 | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 61.16 Thousand | 61.16 Thousand | - | - | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 11.38 Million | 11.38 Million | 9.44 Million | 14.11 Million | 11.47 Million | 24.56 Million |
Total Current Liabilities | 7.56 Million | 7.56 Million | 9.44 Million | 9.69 Million | 7.07 Million | 19.46 Million |
Account Payables | 1.04 Million | 2.17 Million | 1.07 Million | 4.52 Million | 2.63 Million | 3.56 Million |
Tax Payables | 19.27 Thousand | 19.27 Thousand | - | - | - | 157.59 Thousand |
Short Term Debt | 5.39 Million | 5.39 Million | 8.1 Million | 4.81 Million | 4.11 Million | 7.81 Million |
Deferred Revenue | 19.27 Thousand | - | 1.00 | - | - | - |
Other Current Liabilities | 1.11 Million | - | 261.73 Thousand | 349.85 Thousand | 330.06 Thousand | 8.08 Million |
Total Non Current Liabilities | 3.81 Million | 3.81 Million | - | 4.41 Million | 4.39 Million | 5.09 Million |
Long-Term Debt | 3.81 Million | 3.81 Million | - | 4.41 Million | 4.39 Million | 5.09 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | -1.00 | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | -10 Million | -10 Million | -8.69 Million | 643.05 Thousand | 2.23 Million | -22.56 Million |
Stock Holders Equity | -10 Million | -10 Million | -8.69 Million | 643.05 Thousand | 2.23 Million | -22.56 Million |
Common Stock | 40.99 Million | 40.99 Million | 40.99 Million | 32.58 Million | 32.51 Million | 32.58 Million |
Retained Earnings | -62.45 Million | -62.45 Million | -61.14 Million | -43.21 Million | -41.46 Million | -66.62 Million |
Accumulated other comprehensive income | 9.48 Million | 9.48 Million | 9.48 Million | 224.61 Thousand | 46.08 Thousand | -17.66 Thousand |
Common Stock Equity | -10 Million | -10 Million | -8.69 Million | 643.05 Thousand | 2.23 Million | -22.56 Million |
Capital Lease Obligation | - | - | - | 49.14 Thousand | 54.08 Thousand | 21.86 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.2 Million | 9.2 Million | 8.1 Million | 9.23 Million | 8.5 Million | 12.91 Million |
Net Debt | 8.66 Million | 8.66 Million | 8.1 Million | 8.89 Million | 7.67 Million | 12.33 Million |
3405
6128
OPTIFIN
VESUVIUS
SBI
688239