INR 217.0
(-0.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 937.03 Million | 844.88 Million | 583.84 Million | 510.04 Million | 482.07 Million | 315.39 Million |
Total Current Assets | 664.33 Million | 647.5 Million | 388.8 Million | 315.33 Million | 303 Million | 252.89 Million |
Cash And Short Term Investments | 18.61 Million | 21.73 Million | 7.7 Million | 23.74 Million | 10.19 Million | 12.19 Million |
Cash and Cash Equivalents | 18.61 Million | 21.73 Million | 7.7 Million | 11.01 Million | 10.19 Million | 12.19 Million |
Short Term Investments | 12.08 Million | - | 100 Thousand | 12.73 Million | 21.13 Million | 24.87 Million |
Net Receivables | 438.38 Million | 468.47 Million | 268.16 Million | 164.64 Million | 130.4 Million | 54.09 Million |
Inventory | 64.9 Million | 67.7 Million | 45.59 Million | 62.09 Million | 63.7 Million | 5.02 Million |
Other Current Assets | -521.9 Million | 89.59 Million | 67.34 Million | 64.85 Million | 98.69 Million | 1.91 Million |
Total Non-Current Assets | 272.7 Million | 197.38 Million | 195.04 Million | 194.71 Million | 179.07 Million | 62.49 Million |
Net PPE | 71.17 Million | 66.73 Million | 66.74 Million | 73.28 Million | 79.21 Million | 17.34 Million |
Good Will And Intangible Assets | 32.7 Million | 29.23 Million | 27.56 Million | 27.57 Million | 27.41 Million | 14.45 Million |
Good Will | 29.4 Million | 27.41 Million | 27.41 Million | 27.41 Million | 27.41 Million | - |
Intangible Assets | 3.3 Million | 1.81 Million | 148 Thousand | 161 Thousand | 27.41 Million | - |
Long-Term Investments | 131.48 Million | 74.55 Million | 59.69 Million | 12.73 Million | 21.13 Million | 24.87 Million |
Tax Assets | -131.48 Million | 143 Thousand | 184 Thousand | 845 Thousand | 1.69 Million | 806 Thousand |
Other Non Current Assets | 168.82 Million | 26.72 Million | 40.86 Million | 80.27 Million | 49.61 Million | 5.02 Million |
Other Assets | -2000.00 | - | -2000.00 | -6000.00 | -3000.00 | -1000.00 |
Total Liabilities | 304.36 Million | 328.4 Million | 210.17 Million | 189.51 Million | 185.17 Million | 123.22 Million |
Total Current Liabilities | 109.93 Million | 253.85 Million | 112.5 Million | 57.51 Million | 70.13 Million | 38.72 Million |
Account Payables | 104.12 Million | 209.6 Million | 106.29 Million | 52.68 Million | 68.43 Million | 34.95 Million |
Tax Payables | 5.8 Million | - | 3.69 Million | 2.25 Million | 1.69 Million | 3.77 Million |
Short Term Debt | 149.28 Million | 1.56 Million | 2.09 Million | 2.58 Million | 7.18 Million | 10.22 Million |
Deferred Revenue | -149.28 Million | - | - | - | - | -6.44 Million |
Other Current Liabilities | 5.8 Million | 42.68 Million | 4.12 Million | 2.25 Million | -5.48 Million | 1.00 |
Total Non Current Liabilities | 194.43 Million | 74.55 Million | 97.66 Million | 131.99 Million | 115.04 Million | 84.49 Million |
Long-Term Debt | 149.28 Million | 57.4 Million | 77.52 Million | 83.08 Million | 82.37 Million | 76.03 Million |
Deferred Revenue Non Current | -109.93 Million | 60 Thousand | 4.36 Million | 25.37 Million | 25.06 Million | 6.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 153.99 Million | 16.3 Million | 15.2 Million | 23.17 Million | 7.13 Million | 1.6 Million |
Other Liabilities | 1000.00 | - | - | - | - | - |
Total Equity | 632.67 Million | 516.48 Million | 373.67 Million | 320.53 Million | 296.9 Million | 192.16 Million |
Stock Holders Equity | 389.04 Million | 309.6 Million | 195.1 Million | 164.31 Million | 151.84 Million | 133.23 Million |
Common Stock | 74.72 Million | 74.72 Million | 55.72 Million | 55.72 Million | 55.72 Million | 55.72 Million |
Retained Earnings | 389.04 Million | 93.4 Million | 60.39 Million | 33.96 Million | 13.94 Million | -4.35 Million |
Accumulated other comprehensive income | 632.67 Million | 194.13 Million | 113.05 Million | 113.05 Million | 113.05 Million | 113.05 Million |
Common Stock Equity | 389.04 Million | 309.6 Million | 195.1 Million | 164.31 Million | 151.84 Million | 133.23 Million |
Capital Lease Obligation | - | 1.6 Million | 1.94 Million | 2.24 Million | 2.51 Million | 2.51 Million |
Total Investments | 131.48 Million | 74.55 Million | 100 Thousand | 12.73 Million | 21.13 Million | 24.87 Million |
Total Debt | 149.28 Million | 58.97 Million | 79.61 Million | 85.66 Million | 82.37 Million | 76.03 Million |
Net Debt | 130.66 Million | 37.24 Million | 71.91 Million | 74.64 Million | 72.17 Million | 63.83 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 937.03 Million | 937.03 Million | - | 975.37 Million | - | 844.88 Million |
Total Current Assets | 664.33 Million | 664.33 Million | - | 750.86 Million | - | 647.5 Million |
Cash And Short Term Investments | 18.61 Million | 18.61 Million | - | 22.3 Million | - | 21.73 Million |
Cash and Cash Equivalents | 18.61 Million | 18.61 Million | - | 22.3 Million | - | 21.73 Million |
Short Term Investments | 12.08 Million | 12.08 Million | - | - | - | - |
Net Receivables | 438.38 Million | 438.38 Million | - | 542.59 Million | - | 468.47 Million |
Inventory | 64.9 Million | 64.9 Million | - | 68.74 Million | - | 67.7 Million |
Other Current Assets | -521.9 Million | -521.9 Million | - | 117.22 Million | - | 89.59 Million |
Total Non-Current Assets | 272.7 Million | 272.7 Million | - | 224.5 Million | - | 197.38 Million |
Net PPE | 71.17 Million | 71.17 Million | - | 66.09 Million | - | 66.73 Million |
Good Will And Intangible Assets | 32.7 Million | 32.7 Million | - | 28.87 Million | - | 29.23 Million |
Good Will | 29.4 Million | 29.4 Million | - | 26.07 Million | - | 27.41 Million |
Intangible Assets | 3.3 Million | 3.3 Million | - | 2.79 Million | - | 1.81 Million |
Long-Term Investments | 131.48 Million | 131.48 Million | - | 65.79 Million | - | 74.55 Million |
Tax Assets | 7.11 Million | -131.48 Million | - | 1.73 Million | - | 143 Thousand |
Other Non Current Assets | 30.21 Million | 168.82 Million | - | 62.01 Million | - | 26.72 Million |
Other Assets | -2000.00 | -2000.00 | - | 1000.00 | - | - |
Total Liabilities | 304.36 Million | 304.36 Million | - | 416.22 Million | - | 328.4 Million |
Total Current Liabilities | 109.93 Million | 109.93 Million | - | 296.93 Million | - | 253.85 Million |
Account Payables | 104.12 Million | 104.12 Million | - | 296.35 Million | - | 209.6 Million |
Tax Payables | 5.8 Million | 5.8 Million | - | 581 Thousand | - | - |
Short Term Debt | 4.01 Million | 149.28 Million | - | - | - | 1.56 Million |
Deferred Revenue | -4.01 Million | -149.28 Million | - | - | - | - |
Other Current Liabilities | 5.8 Million | 5.8 Million | - | 581 Thousand | - | 42.68 Million |
Total Non Current Liabilities | 194.43 Million | 194.43 Million | - | 119.28 Million | - | 74.55 Million |
Long-Term Debt | 149.28 Million | 149.28 Million | - | 87.91 Million | - | 57.4 Million |
Deferred Revenue Non Current | -109.93 Million | -109.93 Million | - | - | - | 60 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 153.99 Million | 153.99 Million | - | 31.37 Million | - | 16.3 Million |
Other Liabilities | 1000.00 | 1000.00 | - | - | - | - |
Total Equity | 632.67 Million | 632.67 Million | - | 559.15 Million | - | 516.48 Million |
Stock Holders Equity | 389.04 Million | 389.04 Million | - | 340.93 Million | - | 309.6 Million |
Common Stock | 74.72 Million | 74.72 Million | - | 74.72 Million | - | 74.72 Million |
Retained Earnings | 163.14 Million | 389.04 Million | - | - | - | 93.4 Million |
Accumulated other comprehensive income | 31.76 Million | 632.67 Million | - | 74.72 Million | - | 194.13 Million |
Common Stock Equity | 389.04 Million | 389.04 Million | - | 340.93 Million | - | 309.6 Million |
Capital Lease Obligation | - | - | - | - | - | 1.6 Million |
Total Investments | 131.48 Million | 131.48 Million | - | 65.79 Million | - | 74.55 Million |
Total Debt | 149.28 Million | 149.28 Million | - | 87.91 Million | - | 58.97 Million |
Net Debt | 130.66 Million | 130.66 Million | - | 65.61 Million | - | 37.24 Million |
POWW
EASEMYTRIP
AUMN
CEBI
3405
6128