CAD 0.27
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.99 Million | 8.08 Million | 2.39 Million | 12.8 Million | 6.04 Million | 3.14 Million |
Total Current Assets | 228.95 Thousand | 1.3 Million | 2.16 Million | 8.7 Million | 1.73 Million | 101.83 Thousand |
Cash And Short Term Investments | 196.51 Thousand | 1.24 Million | 2.11 Million | 8.53 Million | 1.64 Million | 67.59 Thousand |
Cash and Cash Equivalents | 101.51 Thousand | 1.13 Million | 1.9 Million | 4.81 Million | 1.64 Million | 49.71 Thousand |
Short Term Investments | 95 Thousand | 104 Thousand | 211 Thousand | 3.72 Million | 329.00 | 17.88 Thousand |
Net Receivables | 18.62 Thousand | 41.71 Thousand | 34.41 Thousand | 52.52 Thousand | 68.45 Thousand | 21.26 Thousand |
Inventory | 13.77 Thousand | - | - | - | - | - |
Other Current Assets | 32.43 | 19.72 Thousand | 12.72 Thousand | 114.62 Thousand | 14 Thousand | 12.97 Thousand |
Total Non-Current Assets | 6.76 Million | 6.78 Million | 233.72 Thousand | 4.1 Million | 4.31 Million | 3.04 Million |
Net PPE | 6.7 Million | 6.7 Million | 153.72 Thousand | 4.02 Million | 4.23 Million | 2.95 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -94.9 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 82 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 158.9 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | 0.00 | -0.00 |
Total Liabilities | 60.31 Thousand | 71.55 Thousand | 101.37 Thousand | 191.09 Thousand | 236.62 Thousand | 815.29 Thousand |
Total Current Liabilities | 60.31 Thousand | 71.55 Thousand | 101.37 Thousand | 191.09 Thousand | 236.62 Thousand | 780.22 Thousand |
Account Payables | 41.93 Thousand | 38.48 Thousand | 81.37 Thousand | 165.61 Thousand | 113.62 Thousand | 760.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 26.43 Thousand | - | - | - | 1869.00 |
Deferred Revenue | - | -26.43 Thousand | - | - | - | - |
Other Current Liabilities | 18.38 Thousand | 33.06 Thousand | 20 Thousand | 25.48 Thousand | 123 Thousand | 18 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 35.07 Thousand |
Long-Term Debt | - | - | - | - | - | 35.07 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 0.00 | - | - | - | - | - |
Total Equity | 6.93 Million | 8.01 Million | 2.29 Million | 12.61 Million | 5.8 Million | 2.32 Million |
Stock Holders Equity | 6.93 Million | 8.01 Million | 2.29 Million | 12.61 Million | 5.8 Million | 2.32 Million |
Common Stock | 42.47 Million | 42.47 Million | 42.02 Million | 39.88 Million | 33.12 Million | 30.9 Million |
Retained Earnings | -48.24 Million | -47.16 Million | -51.45 Million | -38.48 Million | -39.37 Million | -37.98 Million |
Accumulated other comprehensive income | 12.69 Thousand | 12.69 Million | 11.72 Million | 11.21 Million | 12.05 Million | 9.4 Million |
Common Stock Equity | 6.93 Million | 8.01 Million | 2.29 Million | 12.61 Million | 5.8 Million | 2.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 95.00 | 104 Thousand | 211 Thousand | 3.72 Million | 329.00 | 17.88 Thousand |
Total Debt | - | 26.43 Thousand | - | - | - | 36.94 Thousand |
Net Debt | -101.51 Thousand | -1.11 Million | -1.9 Million | -4.81 Million | -1.64 Million | -12.77 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.47 Million | 7.24 Million | 6.99 Million | 6.99 Million | 7.38 Million | 7.63 Million |
Total Current Assets | 707.74 Thousand | 483.85 Thousand | 228.95 Thousand | 228.95 Thousand | 599.58 Thousand | 851.07 Thousand |
Cash And Short Term Investments | 487.62 Thousand | 464.98 Thousand | 196.51 Thousand | 196.51 Thousand | 360.94 Thousand | 636.32 Thousand |
Cash and Cash Equivalents | 419.62 Thousand | 374.98 Thousand | 101.51 Thousand | 101.51 Thousand | 273.94 Thousand | 517.32 Thousand |
Short Term Investments | 68 Thousand | 90 Thousand | 95 Thousand | 95 Thousand | 87 Thousand | 119 Thousand |
Net Receivables | 14.57 Thousand | 9195.00 | 18.62 Thousand | 18.62 Thousand | 20.67 Thousand | 9202.00 |
Inventory | - | - | 13.77 Thousand | 13.77 Thousand | - | - |
Other Current Assets | 205.53 Thousand | 9674.00 | 32.43 | 32.43 | 217.96 Thousand | 205.55 Thousand |
Total Non-Current Assets | 6.76 Million | 6.76 Million | 6.76 Million | 6.76 Million | 6.78 Million | 6.78 Million |
Net PPE | 6.7 Million | 6.7 Million | 6.7 Million | 6.7 Million | 6.7 Million | 6.7 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 64 Thousand | 64 Thousand | -94.9 Thousand | -94.9 Thousand | 80 Thousand | 80 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | 158.9 Thousand | 158.9 Thousand | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 235.64 Thousand | 518.58 Thousand | 60.31 Thousand | 60.31 Thousand | 38.71 Thousand | 37.31 Thousand |
Total Current Liabilities | 235.64 Thousand | 518.58 Thousand | 60.31 Thousand | 60.31 Thousand | 38.71 Thousand | 37.31 Thousand |
Account Payables | 200 Thousand | 12.11 Thousand | 41.93 Thousand | 41.93 Thousand | 25.64 Thousand | 4245.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 200 Thousand | 200 Thousand | - | - | - | - |
Deferred Revenue | -200 Thousand | 288.09 Thousand | - | - | - | - |
Other Current Liabilities | 35.64 Thousand | 18.38 Thousand | 18.38 Thousand | 18.38 Thousand | 13.06 Thousand | 33.06 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.23 Million | 6.73 Million | 6.93 Million | 6.93 Million | 7.34 Million | 7.59 Million |
Stock Holders Equity | 7.23 Million | 6.73 Million | 6.93 Million | 6.93 Million | 7.34 Million | 7.59 Million |
Common Stock | 43.15 Million | 42.47 Million | 42.47 Million | 42.47 Million | 42.47 Million | 42.47 Million |
Retained Earnings | -48.73 Million | -48.44 Million | -48.24 Million | -48.24 Million | -47.83 Million | -47.58 Million |
Accumulated other comprehensive income | 12.82 Million | 12.69 Million | 12.69 Thousand | 12.69 Thousand | 12.69 Million | 12.69 Million |
Common Stock Equity | 7.23 Million | 6.73 Million | 6.93 Million | 6.93 Million | 7.34 Million | 7.59 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 132 Thousand | 154 Thousand | 95.00 | 95.00 | 87 Thousand | 119 Thousand |
Total Debt | 200 Thousand | 200 Thousand | - | - | - | - |
Net Debt | -219.62 Thousand | -174.98 Thousand | -101.51 Thousand | -101.51 Thousand | -273.94 Thousand | -517.32 Thousand |
TEAKCPO
WERN
SUNLOC
KNX
TWMIF
3659