CAD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | -210.03 Thousand | -443.51 Thousand | 60.39 Thousand | 64.00 | 6999.00 |
Cost of Revenue | 612.57 Thousand | - | 3960.00 | 60.39 Thousand | 36.32 Thousand | 1335.00 |
Gross Profit | -612.57 Thousand | -210.03 Thousand | -447.47 Thousand | - | -36.25 Thousand | 5664.00 |
Operating Expenses | 765 Thousand | 845.73 Thousand | 1.72 Million | 1.07 Million | 1.3 Million | 1.65 Million |
Selling, General and Administrative Expenses | 765 Thousand | 7.99 | 1.67 Million | 1.07 Million | 1.28 Million | 1.64 Million |
Research and Development Expenses | - | 7.99 | 1.92 | -94.57 | -88.75 Thousand | -462.98 |
Other Expenses | - | -622.36 Thousand | 1.09 Million | 60.92 Thousand | -1.5 Million | -1.59 Million |
Cost and Expenses | 765 Thousand | 845.72 Thousand | 1.72 Million | 1.13 Million | 1.3 Million | 1.65 Million |
Operating Income | -765 Thousand | -1.05 Million | -632.28 Thousand | -1.01 Million | -1.3 Million | -1.64 Million |
Interest Expense | 116.6 Thousand | 86.12 Thousand | 54.26 Thousand | 130.3 Thousand | 118.26 Thousand | 31.22 Thousand |
Income Tax Expense | - | -1.05 Million | 1.14 Million | 191.22 Thousand | 118.26 Thousand | 31.22 Thousand |
Earnings before Tax | -3.46 Million | -1.67 Million | -851.94 Thousand | -1.1 Million | -5.68 Million | -3.24 Million |
Net Income | -3.46 Million | -1.67 Million | -851.94 Thousand | -1.1 Million | -5.68 Million | -3.24 Million |
Earnings Per Share Basic | -0.17 | -0.09 | -0.05 | -0.11 | -0.78 | -0.06 |
Earnings Per Share Diluted | -0.17 | -0.09 | -0.05 | -0.11 | -0.78 | -0.06 |
Weighted Average Shares Outstanding | 20.42 Million | 19.22 Million | 16.31 Million | 9.65 Million | 7.24 Million | 51.81 Million |
Weighted Average Shares Outstanding (Diluted) | 20.42 Million | 19.22 Million | 16.31 Million | 9.65 Million | 7.24 Million | 51.81 Million |
Gross Margin | - | 1.00 | 1.01 | - | -566.53 | 0.81 |
EBIT Margin | - | 5.03 | 1.42 | -16.27 | -19.8 Thousand | -234.64 |
Profit Margin | - | 7.99 | 1.92 | -18.32 | -88.75 Thousand | -462.98 |
EBITDA | -765 Thousand | -1.05 Million | -628.32 Thousand | -1.09 Million | -1.62 Million | -1.64 Million |
Earnings Before Tax Margin | - | 5.03 | 1.43 | -16.78 | -20.36 Thousand | -234.83 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -1879.00 | -35.72 Thousand | 1.00 | -612.57 Thousand | -1.00 | -348.09 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -1879.00 | -35.72 Thousand | 1.00 | -612.57 Thousand | -1.00 | -348.09 Thousand |
Operating Expenses | 187.87 Thousand | 124 Thousand | 196.26 Thousand | 338.14 Thousand | 168.22 Thousand | 234.12 Thousand |
Selling, General and Administrative Expenses | 128.7 Thousand | 65.54 Thousand | 125.42 Thousand | - | 108.93 Thousand | 181.51 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.5 Thousand | -124 Thousand | -196.26 Thousand | -2.51 Million | -196.45 Thousand | 110.65 Thousand |
Cost and Expenses | 186.2 Thousand | 124 Thousand | 196.27 Thousand | 338.14 Thousand | 168.22 Thousand | 234.12 Thousand |
Operating Income | -188.09 Thousand | -159.73 Thousand | -196.27 Thousand | -950.72 Thousand | -364.68 Thousand | -123.46 Thousand |
Interest Expense | 11.5 Thousand | 11.13 Thousand | 21.89 Thousand | 116.6 Thousand | 31.4 Thousand | 32.58 Thousand |
Income Tax Expense | -591.35 Thousand | -43.27 Thousand | -43.81 Thousand | -950.72 Thousand | -125.46 Thousand | 21.15 Thousand |
Earnings before Tax | -172.93 Thousand | -151.12 Thousand | -2.62 Million | -3.46 Million | -369.83 Thousand | -63.75 Thousand |
Net Income | -172.93 Thousand | -151.12 Thousand | -2.62 Million | -3.46 Million | -369.83 Thousand | -63.75 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.13 | - | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.13 | - | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million |
Weighted Average Shares Outstanding (Diluted) | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million | 20.42 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 100.10 | 4.47 | -196.27 Thousand | - | 364.68 Thousand | 0.35 |
Profit Margin | 92.03 | 4.23 | -2.62 Million | 5.66 | 369.83 Thousand | 0.18 |
EBITDA | -188.09 Thousand | -159.73 Thousand | -196.27 Thousand | - | -364.68 Thousand | -123.46 Thousand |
Earnings Before Tax Margin | 100.10 | 4.47 | -196.27 Thousand | 1.55 | 364.68 Thousand | 0.35 |
2382
ATXI
NG
8081
WARFF
1583