Goodway Machine Corp. (1583.TW)
TWD 59.8
(-1.16%)
TWD 59.8
(-1.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.31 Billion | 6.38 Billion | 6.72 Billion | 5.2 Billion | 6.12 Billion | 8.38 Billion |
| Cost of Revenue | 4.15 Billion | 4.7 Billion | 5.19 Billion | 4.24 Billion | 4.63 Billion | 6.4 Billion |
| Gross Profit | 1.16 Billion | 1.68 Billion | 1.52 Billion | 961 Million | 1.49 Billion | 1.97 Billion |
| Operating Expenses | 799.79 Million | 899.15 Million | 912.02 Million | 888.34 Million | 1.02 Billion | 1.18 Billion |
| Selling, General and Administrative Expenses | 590.78 Million | 757.84 Million | 750.57 Million | 734.7 Million | 863.63 Million | 1.01 Billion |
| Research and Development Expenses | 131.08 Million | 141.3 Million | 161.45 Million | 153.63 Million | 160 Million | 170.7 Million |
| Other Expenses | - | 344.61 Million | 77.97 Million | 604.73 Million | 73.94 Million | 215.79 Million |
| Cost and Expenses | 4.87 Billion | 5.6 Billion | 6.1 Billion | 5.13 Billion | 5.65 Billion | 7.59 Billion |
| Operating Income | 439.29 Million | 1.16 Billion | 702.74 Million | 691.95 Million | 544.32 Million | 791.2 Million |
| Interest Expense | 87.78 Million | 59.13 Million | 30.86 Million | 43.66 Million | 62.71 Million | 68.6 Million |
| Income Tax Expense | 167.68 Million | 258.5 Million | 223.42 Million | -51.65 Million | 146.89 Million | 175.76 Million |
| Earnings before Tax | 984 Million | 1.13 Billion | 659.92 Million | 634.11 Million | 476.45 Million | 942.18 Million |
| Net Income | 713.3 Million | 708.18 Million | 363.69 Million | 685.77 Million | 268.45 Million | 596.91 Million |
| Earnings Per Share Basic | 6.46 | 6.41 | 3.29 | 6.21 | 2.43 | 5.41 |
| Earnings Per Share Diluted | 6.44 | 6.39 | 3.28 | 6.20 | 2.39 | 5.21 |
| Weighted Average Shares Outstanding | 110.4 Million | 110.4 Million | 110.4 Million | 110.4 Million | 110.4 Million | 110.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 110.81 Million | 110.88 Million | 110.71 Million | 110.68 Million | 114.56 Million | 114.49 Million |
| Gross Margin | 0.22 | 0.26 | 0.23 | 0.18 | 0.24 | 0.24 |
| EBIT Margin | 0.11 | 0.22 | 0.14 | 0.18 | 0.13 | 0.14 |
| Profit Margin | 0.13 | 0.11 | 0.05 | 0.13 | 0.04 | 0.07 |
| EBITDA | 606.19 Million | 1.37 Billion | 922.21 Million | 919.45 Million | 779.86 Million | 1.19 Billion |
| Earnings Before Tax Margin | 0.08 | 0.18 | 0.10 | 0.13 | 0.09 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.23 Billion | 948.34 Million | 1.43 Billion | 5.31 Billion | 1.29 Billion | 1.43 Billion |
| Cost of Revenue | 946.83 Million | 718.92 Million | 1.13 Billion | 4.15 Billion | 963.07 Million | 1.08 Billion |
| Gross Profit | 291.23 Million | 229.42 Million | 298.17 Million | 1.16 Billion | 335.61 Million | 345.61 Million |
| Operating Expenses | 262.72 Million | 194.47 Million | 201.58 Million | 721.86 Million | 227.58 Million | 203.79 Million |
| Selling, General and Administrative Expenses | 198.59 Million | 161.95 Million | 167.56 Million | - | 193.55 Million | 171.06 Million |
| Research and Development Expenses | 64.13 Million | 38.34 Million | 34.02 Million | - | 34.02 Million | 32.72 Million |
| Other Expenses | 218.56 Million | -194.47 Million | 141.47 Million | 573.02 Million | 249.23 Million | 47.24 Million |
| Cost and Expenses | 1.2 Billion | 913.39 Million | 1.33 Billion | 4.87 Billion | 1.19 Billion | 1.29 Billion |
| Operating Income | 28.51 Million | 34.94 Million | 96.58 Million | 439.29 Million | 365.08 Million | 202.47 Million |
| Interest Expense | 19.5 Million | 19.53 Million | 19.17 Million | 87.78 Million | 20.13 Million | 22.5 Million |
| Income Tax Expense | 41.83 Million | 947 Thousand | 27.35 Million | 167.68 Million | 8.68 Million | 103.69 Million |
| Earnings before Tax | 241.45 Million | 50.45 Million | 233.94 Million | 983.35 Million | 356.4 Million | 220.29 Million |
| Net Income | 167.57 Million | 40.15 Million | 202.96 Million | 713.3 Million | 269.29 Million | 103.33 Million |
| Earnings Per Share Basic | 1.52 | 0.36 | 1.84 | - | 2.44 | 0.94 |
| Earnings Per Share Diluted | 1.52 | 0.36 | 1.83 | - | 2.43 | 0.93 |
| Weighted Average Shares Outstanding | 110.4 Million | 111.55 Million | 110.4 Million | 110.4 Million | 110.4 Million | 110.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 110.49 Million | 111.55 Million | 111.03 Million | 110.81 Million | 110.72 Million | 110.57 Million |
| Gross Margin | 0.24 | 0.24 | 0.21 | 0.22 | 0.26 | 0.24 |
| EBIT Margin | 0.07 | 0.12 | 0.10 | - | 0.32 | 0.18 |
| Profit Margin | 0.14 | 0.04 | 0.14 | 0.13 | 0.21 | 0.07 |
| EBITDA | 80.63 Million | 117.87 Million | 149.8 Million | - | 419.79 Million | 257.01 Million |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.07 | 0.08 | 0.28 | 0.14 |
AIS
2382
ATXI
KAMATHOTEL
8081
WARFF