CAD 0.64
(-11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | - | 15.68 Thousand | 3668.00 | - | - |
Gross Profit | - | -15.68 Thousand | -3668.00 | - | - |
Operating Expenses | 6.38 Million | 3.25 Million | 3.3 Million | 1.53 Million | 207.52 Thousand |
Selling, General and Administrative Expenses | 6.38 Million | 744.92 Thousand | 1.73 Million | 71.89 Thousand | 207.52 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 6.38 Million | 3.25 Million | 3.3 Million | 1.53 Million | 207.52 Thousand |
Operating Income | -6.38 Million | -3.21 Million | -3.75 Million | -1.37 Million | -207.52 Thousand |
Interest Expense | - | - | - | - | - |
Income Tax Expense | -1.21 Million | 45 Thousand | 450 Thousand | 158.05 Thousand | -171.86 Thousand |
Earnings before Tax | -6.26 Million | -3.3 Million | -3.75 Million | -1.37 Million | -207.52 Thousand |
Net Income | -5.05 Million | -3.3 Million | -3.75 Million | -1.37 Million | -207.52 Thousand |
Earnings Per Share Basic | -0.05 | -0.05 | -0.07 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.05 | -0.05 | -0.07 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 92.98 Million | 69.81 Million | 55.28 Million | 56.44 Million | 56.44 Million |
Weighted Average Shares Outstanding (Diluted) | 92.98 Million | 69.81 Million | 55.28 Million | 56.44 Million | 56.44 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -6.26 Million | -3.28 Million | -3.74 Million | -1.69 Million | -207.52 Thousand |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1093.00 | - | - | - | - | - |
Gross Profit | -1093.00 | - | - | - | - | - |
Operating Expenses | 2.45 Million | 623.05 Thousand | 2.68 Million | 6.38 Million | 2.31 Million | 833.25 Thousand |
Selling, General and Administrative Expenses | 2.45 Million | 347.17 Thousand | 562.23 Thousand | - | 2.31 Million | 833.25 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 635.27 Thousand | 76.57 Thousand | 275.8 Thousand | - | 775 Thousand | - |
Cost and Expenses | 2.45 Million | 623.05 Thousand | 2.68 Million | 6.38 Million | 2.31 Million | 833.25 Thousand |
Operating Income | -2.45 Million | -713.05 Thousand | -2.69 Million | -6.38 Million | -2.31 Million | -833.25 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -635.27 Thousand | -76.57 Thousand | -275.8 Thousand | -1.21 Million | -775 Thousand | -160 Thousand |
Earnings before Tax | -2.35 Million | -394.47 Thousand | -2.24 Million | -6.26 Million | -2.34 Million | -848.25 Thousand |
Net Income | -1.71 Million | -394.47 Thousand | -2.24 Million | -5.05 Million | -1.56 Million | -688.25 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.02 | - | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.02 | - | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 127.44 Million | 117.99 Million | 109.93 Million | 92.98 Million | 95.03 Million | 87.16 Million |
Weighted Average Shares Outstanding (Diluted) | 127.44 Million | 117.99 Million | 109.93 Million | 92.98 Million | 95.03 Million | 87.16 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.45 Million | -713.05 Thousand | -2.69 Million | - | -2.31 Million | -833.25 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
FOOT-PREF
DNTH
MGMNF
FOVSY
TVSMOTOR
OXBC