Footway Group AB (publ) (FOOT-PREF.ST)
SEK 30.0
(0.0%)
SEK 30.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 798.5 Million | 1.09 Billion | 1.49 Billion | 1.08 Billion | 990.9 Million | 760 Million |
| Cost of Revenue | 488.4 Million | 839.5 Million | 915.4 Million | 656.1 Million | 617.2 Million | 454.4 Million |
| Gross Profit | 310.1 Million | 257.1 Million | 582 Million | 432.8 Million | 373.7 Million | 305.6 Million |
| Operating Expenses | 535.9 Million | 598.7 Million | 625.6 Million | 435.3 Million | 358.9 Million | 290.7 Million |
| Selling, General and Administrative Expenses | 281 Million | 374.5 Million | 439.3 Million | 382.2 Million | 322.6 Million | 256.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 254.9 Million | 224.2 Million | 186.3 Million | 53.1 Million | 36.3 Million | 34.1 Million |
| Cost and Expenses | 1.02 Billion | 1.43 Billion | 1.54 Billion | 1.09 Billion | 976.1 Million | 745.1 Million |
| Operating Income | -225.8 Million | -342 Million | -43 Million | -5.8 Million | 14.8 Million | 15 Million |
| Interest Expense | 26.1 Million | 20.8 Million | 23.4 Million | 17.4 Million | 8.2 Million | 5 Million |
| Income Tax Expense | 95.4 Million | -69.3 Million | -7 Million | -2.6 Million | 1.5 Million | 3.3 Million |
| Earnings before Tax | -252.8 Million | -363 Million | -66.4 Million | -23.2 Million | 6 Million | 10.9 Million |
| Net Income | -348.2 Million | -293.7 Million | -59.4 Million | -20.6 Million | 4.6 Million | 7.6 Million |
| Earnings Per Share Basic | -3.41 | -3.07 | -0.67 | -0.26 | 0.07 | 0.12 |
| Earnings Per Share Diluted | -3.41 | -3.07 | -0.67 | -0.26 | 0.07 | 0.12 |
| Weighted Average Shares Outstanding | 101.99 Million | 95.78 Million | 88.03 Million | 79.08 Million | 63.75 Million | 63.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.99 Million | 95.78 Million | 88.03 Million | 79.08 Million | 64.86 Million | 63.07 Million |
| Gross Margin | 0.39 | 0.23 | 0.39 | 0.40 | 0.38 | 0.40 |
| EBIT Margin | -0.22 | -0.26 | 0.00 | 0.01 | 0.02 | 0.03 |
| Profit Margin | -0.44 | -0.27 | -0.04 | -0.02 | 0.00 | 0.01 |
| EBITDA | -173.6 Million | -287 Million | 6.5 Million | 8.3 Million | 22 Million | 22.6 Million |
| Earnings Before Tax Margin | -0.28 | -0.31 | -0.03 | -0.01 | 0.01 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 115 Million | 102 Million | 207 Million | 799 Million | 136 Million | 240 Million |
| Cost of Revenue | 124 Million | 62 Million | 227 Million | 1.02 Billion | 75 Million | 118 Million |
| Gross Profit | -9 Million | 40 Million | -20 Million | -226 Million | 61 Million | 122 Million |
| Operating Expenses | 77 Million | -92 Million | 10 Million | 599.8 Million | 206 Million | 134 Million |
| Selling, General and Administrative Expenses | 54 Million | 72 Million | 96.7 Million | - | 76 Million | 104 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11 Million | - | -10 Million | - | - | 134 Million |
| Cost and Expenses | 124 Million | -30 Million | 237 Million | 1.02 Billion | 281 Million | 252 Million |
| Operating Income | -9 Million | 132 Million | -30 Million | -226 Million | -145 Million | -12 Million |
| Interest Expense | 7 Million | 13 Million | 4.1 Million | 26.1 Million | 6 Million | 9 Million |
| Income Tax Expense | - | 10.95 Million | 400 Thousand | 96 Million | 103 Million | 9 Million |
| Earnings before Tax | -17 Million | 119 Million | -36 Million | -253 Million | -151 Million | -21 Million |
| Net Income | -17 Million | 119 Million | -36 Million | -348 Million | -254 Million | -30 Million |
| Earnings Per Share Basic | -0.11 | 1.16 | -0.35 | - | -2.48 | -0.29 |
| Earnings Per Share Diluted | -0.11 | 1.16 | -0.35 | - | -2.48 | -0.29 |
| Weighted Average Shares Outstanding | 151.24 Million | 102.58 Million | 101.99 Million | 101.99 Million | 102.54 Million | 102.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 151.24 Million | 102.58 Million | 101.99 Million | 101.99 Million | 102.54 Million | 102.54 Million |
| Gross Margin | -0.08 | 0.39 | -0.10 | -0.28 | 0.45 | 0.51 |
| EBIT Margin | 0.01 | 1.40 | -0.10 | - | -0.23 | 0.01 |
| Profit Margin | -0.15 | 1.17 | -0.17 | -0.44 | -1.87 | -0.12 |
| EBITDA | 1 Million | 143 Million | -20.5 Million | - | -31 Million | 2 Million |
| Earnings Before Tax Margin | -0.08 | 1.29 | -0.14 | -0.28 | -1.07 | -0.05 |
DNTH
MGMNF
035000
TVSMOTOR
OXBC
AE