Gamelancer Media Corp. (VRTS.TO)
CAD 0.01
(-33.33%)
CAD 0.01
(-33.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 4.84 Million | 3.56 Million | 186.91 Thousand | - | - |
| Cost of Revenue | 5.81 Million | 1.21 Million | 79.65 Thousand | 22.29 Thousand | - |
| Gross Profit | -972.25 Thousand | 2.34 Million | 107.26 Thousand | -22.29 Thousand | - |
| Operating Expenses | 3.43 Million | 12.42 Million | 9.38 Million | 103.77 Thousand | 7250.00 |
| Selling, General and Administrative Expenses | 7.76 Million | 10.56 Million | 8.4 Million | 103.77 Thousand | 7250.00 |
| Research and Development Expenses | - | - | 893.56 Thousand | 1.24 Million | - |
| Other Expenses | - | - | - | - | - |
| Cost and Expenses | 11.39 Million | 13.64 Million | 9.38 Million | 103.77 Thousand | 7250.00 |
| Operating Income | -6.57 Million | -10.07 Million | -9.19 Million | -358.39 Thousand | -7250.00 |
| Interest Expense | 609.07 Thousand | 97.1 Thousand | 196.24 Thousand | 4020.00 | - |
| Income Tax Expense | -4.23 Million | -586.74 Thousand | 196.24 Thousand | -261.91 Thousand | -171.86 Thousand |
| Earnings before Tax | -53.25 Million | -11.29 Million | -9.57 Million | 135.84 Thousand | -27.25 Thousand |
| Net Income | -49.01 Million | -10.7 Million | -9.57 Million | 135.84 Thousand | -27.25 Thousand |
| Earnings Per Share Basic | -0.10 | -0.03 | -0.06 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.10 | -0.03 | -0.06 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 506.92 Million | 369.38 Million | 164.67 Million | 151.34 Million | 151.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 506.92 Million | 369.38 Million | 164.67 Million | 151.34 Million | 151.34 Million |
| Gross Margin | -0.20 | 0.66 | 0.57 | - | - |
| EBIT Margin | -10.40 | -2.36 | -48.76 | - | - |
| Profit Margin | -10.12 | -3.00 | -51.25 | - | - |
| EBITDA | -50.39 Million | -9.33 Million | -9.29 Million | -1.9 Million | -7250.00 |
| Earnings Before Tax Margin | -1.36 | -2.83 | -49.20 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Million | 842.9 Thousand | 4.84 Million | 1.06 Million | 1.63 Million | 1.42 Million |
| Cost of Revenue | 646.29 Thousand | 571.11 Thousand | 5.81 Million | -333.94 Thousand | 757.63 Thousand | 438.21 Thousand |
| Gross Profit | 457.87 Thousand | 271.79 Thousand | -972.25 Thousand | 1.4 Million | 878.44 Thousand | 982.61 Thousand |
| Operating Expenses | 1.13 Million | 648.68 Thousand | 5.57 Million | 1.8 Million | 1.93 Million | 5.55 Million |
| Selling, General and Administrative Expenses | 1.13 Million | 648.68 Thousand | - | 1.8 Million | 1.35 Million | 2.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 193.08 Thousand | - | - | - | - | - |
| Cost and Expenses | 1.78 Million | 1.21 Million | 11.39 Million | 2.38 Million | 2.69 Million | 5.99 Million |
| Operating Income | -675.92 Thousand | -376.89 Thousand | -6.54 Million | -1.31 Million | -1.05 Million | -4.56 Million |
| Interest Expense | 199.87 Thousand | 198.89 Thousand | 609.07 Thousand | 164.08 Thousand | 157.26 Thousand | 160.33 Thousand |
| Income Tax Expense | 32.73 Thousand | -82.19 Thousand | -4.23 Million | -3.85 Million | -49.6 Thousand | -101.1 Thousand |
| Earnings before Tax | -880.94 Thousand | -595.24 Thousand | -53.25 Million | -44.54 Million | -1.11 Million | -4.76 Million |
| Net Income | -913.67 Thousand | -513.04 Thousand | -49.01 Million | -40.68 Million | -1.06 Million | -4.66 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.07 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.07 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 631.11 Million | 623.59 Million | 506.92 Million | 581.27 Million | 560.02 Million | 543.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 631.11 Million | 623.59 Million | 506.92 Million | 581.27 Million | 560.02 Million | 543.54 Million |
| Gross Margin | 0.41 | 0.32 | -0.20 | 1.31 | 0.54 | 0.69 |
| EBIT Margin | -0.44 | -0.23 | - | -0.69 | -0.29 | -2.86 |
| Profit Margin | -0.83 | -0.61 | -10.12 | -38.14 | -0.65 | -3.29 |
| EBITDA | -482.84 Thousand | -191.86 Thousand | - | -738.37 Thousand | -471.39 Thousand | -4.06 Million |
| Earnings Before Tax Margin | -0.61 | -0.45 | -1.35 | -1.23 | -0.65 | -3.22 |
1282
002963
KRUR
COCE5
IGL
0HHR