CAD 10.6
(-1.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 479.39 Million | 477.85 Million | 508.42 Million | 580.83 Million | 538.49 Million | 524.35 Million |
Total Current Assets | 387.01 Million | 388.11 Million | 412.15 Million | 427.17 Million | 395.95 Million | 396.09 Million |
Cash And Short Term Investments | 41.71 Million | 50.55 Million | 62.74 Million | 74.97 Million | 75.95 Million | 71.33 Million |
Cash and Cash Equivalents | 36.44 Million | 50.51 Million | 54.01 Million | 74.68 Million | 75.32 Million | 70.67 Million |
Short Term Investments | 5.27 Million | 37 Thousand | 8.72 Million | 285 Thousand | 627 Thousand | 658 Thousand |
Net Receivables | 126.04 Million | 127.24 Million | 118.78 Million | 139.17 Million | 143.98 Million | 154.38 Million |
Inventory | 208.7 Million | 202.64 Million | 223.19 Million | 204.16 Million | 170.26 Million | 165.58 Million |
Other Current Assets | 10.54 Million | 7.66 Million | 7.43 Million | 8.86 Million | 5.74 Million | 4.8 Million |
Total Non-Current Assets | 92.38 Million | 89.74 Million | 96.27 Million | 153.66 Million | 142.54 Million | 128.25 Million |
Net PPE | 69.91 Million | 68.2 Million | 73.9 Million | 96.32 Million | 98.17 Million | 83.53 Million |
Good Will And Intangible Assets | 16.54 Million | 16.15 Million | 16.69 Million | 17.31 Million | 17.14 Million | 18.14 Million |
Good Will | 8.46 Million | 8.28 Million | 8.78 Million | 9.49 Million | 8.59 Million | 8.94 Million |
Intangible Assets | 8.08 Million | 7.86 Million | 7.9 Million | 7.82 Million | 8.54 Million | 9.2 Million |
Long-Term Investments | - | - | - | 5.92 Million | - | - |
Tax Assets | 5.19 Million | 4.66 Million | 4.77 Million | 33.14 Million | 26.7 Million | 25.94 Million |
Other Non Current Assets | 729 Thousand | 723 Thousand | 897 Thousand | 949 Thousand | 513 Thousand | 629 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 296.13 Million | 277.02 Million | 242.91 Million | 280.61 Million | 253.63 Million | 215.52 Million |
Total Current Liabilities | 160.38 Million | 136.96 Million | 154.67 Million | 207.56 Million | 215.85 Million | 188.32 Million |
Account Payables | 46.29 Million | 39.89 Million | 34.3 Million | 37.08 Million | 32.09 Million | 31.01 Million |
Tax Payables | 6.7 Million | 7.47 Million | 7.55 Million | 3.1 Million | 1.49 Million | 495 Thousand |
Short Term Debt | 26.03 Million | 9.73 Million | 10.02 Million | 23.21 Million | 55.62 Million | 40.58 Million |
Deferred Revenue | 30.39 Million | 28.2 Million | 41.34 Million | 62.08 Million | 47.2 Million | 40.24 Million |
Other Current Liabilities | 57.65 Million | 59.12 Million | 69 Million | 85.18 Million | 80.93 Million | 76.47 Million |
Total Non Current Liabilities | 135.74 Million | 140.06 Million | 88.24 Million | 73.04 Million | 37.77 Million | 27.2 Million |
Long-Term Debt | 15.38 Million | 31.17 Million | 34 Million | 60.83 Million | 24.7 Million | 13.24 Million |
Deferred Revenue Non Current | 35.08 Million | 27.93 Million | 30.13 Million | 1.41 Million | 1.57 Million | 1.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 81.82 Million | 76.98 Million | 20.07 Million | 8.25 Million | 8.62 Million | 8.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 183.25 Million | 200.83 Million | 265.51 Million | 300.22 Million | 284.86 Million | 308.83 Million |
Stock Holders Equity | 182.17 Million | 199.88 Million | 264.82 Million | 297.08 Million | 281.17 Million | 304.78 Million |
Common Stock | 72.69 Million | 72.69 Million | 72.69 Million | 72.69 Million | 72.69 Million | 73.09 Million |
Retained Earnings | 141.91 Million | 162.14 Million | 217.99 Million | 239.13 Million | 236.26 Million | 254.6 Million |
Accumulated other comprehensive income | -38.69 Million | -41.2 Million | -32.12 Million | -21 Million | -34.04 Million | -28.99 Million |
Common Stock Equity | 182.17 Million | 199.88 Million | 264.82 Million | 297.08 Million | 281.17 Million | 304.78 Million |
Capital Lease Obligation | 35.46 Million | 10.75 Million | 12.43 Million | 49.76 Million | 15.34 Million | - |
Total Investments | 5.27 Million | 37 Thousand | 8.72 Million | 285 Thousand | 627 Thousand | 658 Thousand |
Total Debt | 41.42 Million | 40.91 Million | 44.02 Million | 84.05 Million | 80.33 Million | 53.83 Million |
Net Debt | 4.97 Million | -9.6 Million | -9.99 Million | 9.36 Million | 5 Million | -16.84 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 498 Million | 477.13 Million | 479.39 Million | 479.39 Million | 462.37 Million | 474.02 Million |
Total Current Assets | 405.94 Million | 383.44 Million | 387.01 Million | 387.01 Million | 371.16 Million | 382.17 Million |
Cash And Short Term Investments | 49.27 Million | 50.97 Million | 41.71 Million | 41.71 Million | 30.31 Million | 41.49 Million |
Cash and Cash Equivalents | 44.48 Million | 35.79 Million | 36.44 Million | 36.44 Million | 30.29 Million | 41.47 Million |
Short Term Investments | 4.79 Million | 15.17 Million | 5.27 Million | 5.27 Million | 15 Thousand | 17 Thousand |
Net Receivables | 121.88 Million | 94.08 Million | 126.04 Million | 126.04 Million | 104.49 Million | 105.62 Million |
Inventory | 225.32 Million | 220.23 Million | 208.7 Million | 208.7 Million | 227.29 Million | 225.86 Million |
Other Current Assets | 431 Thousand | 18.15 Million | 10.54 Million | 10.54 Million | 9.06 Million | 9.19 Million |
Total Non-Current Assets | 92.05 Million | 93.68 Million | 92.38 Million | 92.38 Million | 91.21 Million | 91.85 Million |
Net PPE | 69.59 Million | 69.97 Million | 69.91 Million | 69.91 Million | 69.12 Million | 70.09 Million |
Good Will And Intangible Assets | 15.85 Million | 16.96 Million | 16.54 Million | 16.54 Million | 16.11 Million | 16.25 Million |
Good Will | - | - | 8.46 Million | 8.46 Million | 1.00 | - |
Intangible Assets | - | 16.96 Million | 8.08 Million | 8.08 Million | 16.11 Million | 16.25 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 5.86 Million | - | 5.19 Million | 5.19 Million | 5.32 Million | 4.84 Million |
Other Non Current Assets | 752 Thousand | 6.75 Million | 729 Thousand | 729 Thousand | 654 Thousand | 653 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 315.57 Million | 294.79 Million | 296.13 Million | 296.13 Million | 276.31 Million | 280.98 Million |
Total Current Liabilities | 159.39 Million | 145.82 Million | 160.38 Million | 160.38 Million | 137.85 Million | 142.27 Million |
Account Payables | 94.95 Million | 86.14 Million | 46.29 Million | 46.29 Million | 74.87 Million | 74.92 Million |
Tax Payables | 1.09 Million | - | 6.7 Million | 6.7 Million | 1.59 Million | 1.56 Million |
Short Term Debt | 6.44 Million | 7.09 Million | 26.03 Million | 26.03 Million | 13.67 Million | 17.09 Million |
Deferred Revenue | 38.69 Million | 1.56 Million | 30.39 Million | 30.39 Million | 29.32 Million | 30.16 Million |
Other Current Liabilities | 19.29 Million | 51.01 Million | 57.65 Million | 57.65 Million | 19.97 Million | 20.08 Million |
Total Non Current Liabilities | 156.18 Million | 148.96 Million | 135.74 Million | 135.74 Million | 138.45 Million | 138.71 Million |
Long-Term Debt | 19.32 Million | 19.49 Million | 15.38 Million | 15.38 Million | 30.39 Million | 31.47 Million |
Deferred Revenue Non Current | 43.18 Million | - | 35.08 Million | 35.08 Million | 32.98 Million | 31.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 89.35 Million | 129.47 Million | 81.82 Million | 81.82 Million | 70.87 Million | 71.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 182.43 Million | 182.34 Million | 183.25 Million | 183.25 Million | 186.06 Million | 193.03 Million |
Stock Holders Equity | 181.44 Million | 181.31 Million | 182.17 Million | 182.17 Million | 184.97 Million | 192.09 Million |
Common Stock | 72.69 Million | 72.69 Million | 72.69 Million | 72.69 Million | 72.69 Million | 72.69 Million |
Retained Earnings | 140.93 Million | 140.81 Million | 141.91 Million | 141.91 Million | 143.99 Million | 151.24 Million |
Accumulated other comprehensive income | -38.44 Million | -38.44 Million | -38.69 Million | -38.69 Million | -37.97 Million | -38.1 Million |
Common Stock Equity | 181.44 Million | 181.31 Million | 182.17 Million | 182.17 Million | 184.97 Million | 192.09 Million |
Capital Lease Obligation | 12.57 Million | 12.68 Million | 35.46 Million | 35.46 Million | 12.64 Million | 13.09 Million |
Total Investments | 4.79 Million | 15.17 Million | 5.27 Million | 5.27 Million | 15 Thousand | 17 Thousand |
Total Debt | 25.77 Million | 26.59 Million | 41.42 Million | 41.42 Million | 44.06 Million | 48.57 Million |
Net Debt | -18.7 Million | -9.2 Million | 4.97 Million | 4.97 Million | 13.77 Million | 7.1 Million |
300879
KIRLOSBROS
BMBLF
NATFIT
ARXRF
REZNF