CAD 70.8
(-1.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.7 Billion | 3.07 Billion | 2.66 Billion | 2.42 Billion | 2.28 Billion | 2.06 Billion |
Total Current Assets | 1.94 Billion | 1.58 Billion | 1.38 Billion | 1.31 Billion | 1.19 Billion | 1.06 Billion |
Cash And Short Term Investments | - | -167 Million | -144 Million | -139 Million | -118.14 Million | 1.00 |
Cash and Cash Equivalents | - | -167 Million | -144 Million | -139 Million | -118.14 Million | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 319 Million | 287 Million | 239 Million | 208 Million | 185.13 Million | 194.26 Million |
Inventory | 1.58 Billion | 1.23 Billion | 1.1 Billion | 1.07 Billion | 970.56 Million | 838.55 Million |
Other Current Assets | 48 Million | 58 Million | 43 Million | 36 Million | 36.02 Million | 35.56 Million |
Total Non-Current Assets | 1.76 Billion | 1.49 Billion | 1.27 Billion | 1.1 Billion | 1.08 Billion | 993.81 Million |
Net PPE | 1.19 Billion | 915 Million | 767 Million | 709 Million | 684.55 Million | 551.78 Million |
Good Will And Intangible Assets | 544 Million | 540 Million | 499 Million | 395 Million | 399.64 Million | 429.92 Million |
Good Will | 375 Million | 369 Million | 341 Million | 280 Million | 284.9 Million | 298.27 Million |
Intangible Assets | 169 Million | 171 Million | 158 Million | 115 Million | 114.74 Million | 131.65 Million |
Long-Term Investments | 21 Million | 29 Million | 3 Million | - | 1 Million | 7.54 Million |
Tax Assets | - | -29 Million | -3 Million | - | 3.18 Million | 14.34 Million |
Other Non Current Assets | 5 Million | 35 Million | 11 Million | 3 Million | 937 Thousand | -9.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.05 Billion | 1.51 Billion | 1.21 Billion | 1.05 Billion | 992.75 Million | 780.79 Million |
Total Current Liabilities | 384 Million | 259 Million | 242 Million | 218 Million | 182.12 Million | 159.37 Million |
Account Payables | 152 Million | 157 Million | 57 Million | 55 Million | 65.31 Million | 53.02 Million |
Tax Payables | - | 7 Million | 1 Million | 19 Million | 1.04 Million | - |
Short Term Debt | 154 Million | 42 Million | 68 Million | 44 Million | 35.77 Million | 9.71 Million |
Deferred Revenue | - | - | - | 117 Million | 77.58 Million | 89.53 Million |
Other Current Liabilities | 78 Million | 60 Million | 117 Million | 2 Million | 3.45 Million | 7.1 Million |
Total Non Current Liabilities | 1.67 Billion | 1.25 Billion | 975 Million | 835 Million | 810.62 Million | 621.42 Million |
Long-Term Debt | 1.21 Billion | 1.06 Billion | 810 Million | 701 Million | 687.28 Million | 503.76 Million |
Deferred Revenue Non Current | 240 Million | - | 13 Million | - | 16.33 Million | -533.58 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41 Million | 33 Million | 15 Million | 30 Million | 6.48 Million | 558.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.65 Billion | 1.55 Billion | 1.44 Billion | 1.37 Billion | 1.28 Billion | 1.28 Billion |
Stock Holders Equity | 1.65 Billion | 1.55 Billion | 1.44 Billion | 1.37 Billion | 1.28 Billion | 1.28 Billion |
Common Stock | 189 Million | 194 Million | 208 Million | 214 Million | 216.95 Million | 221.32 Million |
Retained Earnings | 1.32 Billion | 1.19 Billion | 1.16 Billion | 1.07 Billion | 967.82 Million | 909.06 Million |
Accumulated other comprehensive income | 134 Million | 171 Million | 79 Million | 80 Million | 103.13 Million | 150.67 Million |
Common Stock Equity | 1.65 Billion | 1.55 Billion | 1.44 Billion | 1.37 Billion | 1.28 Billion | 1.28 Billion |
Capital Lease Obligation | 240 Million | 167 Million | 144 Million | 139 Million | 118.14 Million | - |
Total Investments | 21 Million | 29 Million | 3 Million | - | 1 Million | 7.54 Million |
Total Debt | 1.61 Billion | 1.1 Billion | 878 Million | 745 Million | 723.05 Million | 513.48 Million |
Net Debt | 1.61 Billion | 1.27 Billion | 1.02 Billion | 884 Million | 841.19 Million | 513.48 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.01 Billion | 3.98 Billion | 3.7 Billion | 3.7 Billion | 3.55 Billion | 3.35 Billion |
Total Current Assets | 2.16 Billion | 2.17 Billion | 1.94 Billion | 1.94 Billion | 1.88 Billion | 1.8 Billion |
Cash And Short Term Investments | - | -301 Million | - | - | -200 Million | -177 Million |
Cash and Cash Equivalents | - | -301 Million | - | - | -200 Million | -177 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 448 Million | 410 Million | 319 Million | 319 Million | 404 Million | 407 Million |
Inventory | 1.65 Billion | 1.72 Billion | 1.58 Billion | 1.58 Billion | 1.41 Billion | 1.33 Billion |
Other Current Assets | 55 Million | 42 Million | 48 Million | 48 Million | 67 Million | 66 Million |
Total Non-Current Assets | 1.85 Billion | 1.8 Billion | 1.76 Billion | 1.76 Billion | 1.66 Billion | 1.54 Billion |
Net PPE | 1.26 Billion | 1.22 Billion | 1.19 Billion | 1.19 Billion | 1.07 Billion | 973 Million |
Good Will And Intangible Assets | 554 Million | 551 Million | 544 Million | 544 Million | 556 Million | 540 Million |
Good Will | 387 Million | 383 Million | 375 Million | 375 Million | 383 Million | 375 Million |
Intangible Assets | 167 Million | 168 Million | 169 Million | 169 Million | 173 Million | 165 Million |
Long-Term Investments | 25 Million | 25 Million | 21 Million | 21 Million | 30 Million | 28 Million |
Tax Assets | 167 Million | -25 Million | - | - | -30 Million | -28 Million |
Other Non Current Assets | -160 Million | 32 Million | 5 Million | 5 Million | 35 Million | 34 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.19 Billion | 2.24 Billion | 2.05 Billion | 2.05 Billion | 1.86 Billion | 1.75 Billion |
Total Current Liabilities | 329 Million | 341 Million | 384 Million | 384 Million | 434 Million | 394 Million |
Account Payables | 231 Million | 234 Million | 204 Million | 152 Million | 242 Million | 232 Million |
Tax Payables | 18 Million | 18 Million | - | - | 22 Million | 4 Million |
Short Term Debt | 59 Million | 57 Million | 154 Million | 154 Million | 151 Million | 145 Million |
Deferred Revenue | 18 Million | 18 Million | - | - | 22 Million | 4 Million |
Other Current Liabilities | 21 Million | 32 Million | 26 Million | 78 Million | 19 Million | 13 Million |
Total Non Current Liabilities | 1.86 Billion | 1.9 Billion | 1.67 Billion | 1.67 Billion | 1.43 Billion | 1.36 Billion |
Long-Term Debt | 1.37 Billion | 1.68 Billion | 1.21 Billion | 1.21 Billion | 1.24 Billion | 1.17 Billion |
Deferred Revenue Non Current | 258 Million | 9 Million | 240 Million | 240 Million | 6 Million | 9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45 Million | 29 Million | 41 Million | 41 Million | 29 Million | 27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.82 Billion | 1.73 Billion | 1.65 Billion | 1.65 Billion | 1.68 Billion | 1.6 Billion |
Stock Holders Equity | 1.82 Billion | 1.73 Billion | 1.65 Billion | 1.65 Billion | 1.68 Billion | 1.6 Billion |
Common Stock | 189 Million | 189 Million | 189 Million | 189 Million | 189 Million | 191 Million |
Retained Earnings | 1.45 Billion | 1.37 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.26 Billion |
Accumulated other comprehensive income | 182 Million | 169 Million | 134 Million | 134 Million | 171 Million | 141 Million |
Common Stock Equity | 1.82 Billion | 1.73 Billion | 1.65 Billion | 1.65 Billion | 1.68 Billion | 1.6 Billion |
Capital Lease Obligation | 258 Million | 301 Million | 240 Million | 240 Million | 200 Million | 177 Million |
Total Investments | 25 Million | 25 Million | 21 Million | 21 Million | 30 Million | 28 Million |
Total Debt | 1.69 Billion | 1.74 Billion | 1.61 Billion | 1.61 Billion | 1.39 Billion | 1.31 Billion |
Net Debt | 1.69 Billion | 2.04 Billion | 1.61 Billion | 1.61 Billion | 1.59 Billion | 1.49 Billion |
LTIM
TFMAMA
0LNT
301190
SGRO
300684