Score Media and Gaming Inc. (SCR.TO)
CAD 27.65
(-0.75%)
CAD 27.65
(-0.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.23 Billion | 649.64 Million | 376.92 Million | 131.76 Million | 59.6 Million | 27.74 Million |
| Cost of Revenue | 3.14 Billion | 281.28 Million | 196.11 Million | 137.09 Million | 52.69 Million | - |
| Gross Profit | 1.09 Billion | 368.36 Million | 180.81 Million | -5.32 Million | 6.91 Million | 27.74 Million |
| Operating Expenses | 91.9 Million | 19.26 Million | 11.4 Million | 8.32 Million | 9.62 Million | 33.93 Million |
| Selling, General and Administrative Expenses | 91.9 Million | 19.26 Million | 11.4 Million | 8.32 Million | 9.62 Million | 30.12 Million |
| Research and Development Expenses | - | - | - | 8.14 Million | 3.01 Million | 2.9 Million |
| Other Expenses | 1 Million | - | - | 5.39 Million | 103 Thousand | 903 Thousand |
| Cost and Expenses | 3.23 Billion | 300.54 Million | 207.51 Million | 145.41 Million | 62.32 Million | 33.93 Million |
| Operating Income | 1 Billion | 349.1 Million | 169.41 Million | -13.65 Million | -2.71 Million | -6.19 Million |
| Interest Expense | 239.8 Million | 26.74 Million | 22.64 Million | 16.53 Million | 18.55 Million | - |
| Income Tax Expense | 249.3 Million | 64.08 Million | 22.52 Million | -5.25 Million | -11.12 Million | 277 Thousand |
| Earnings before Tax | 836.5 Million | 284.19 Million | 90.44 Million | -22.53 Million | -25.11 Million | -5.91 Million |
| Net Income | 587.2 Million | 220.11 Million | 67.92 Million | -17.27 Million | -13.98 Million | -5.91 Million |
| Earnings Per Share Basic | 2.94 | 15.35 | 3.55 | -1.34 | -1.09 | -0.20 |
| Earnings Per Share Diluted | 2.94 | 15.35 | 3.55 | -1.34 | -1.09 | -0.20 |
| Weighted Average Shares Outstanding | 199.9 Million | 14.33 Million | 19.14 Million | 12.93 Million | 12.8 Million | 29.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 199.9 Million | 14.33 Million | 19.14 Million | 12.93 Million | 12.8 Million | 29.59 Million |
| Gross Margin | 0.26 | 0.57 | 0.48 | -0.04 | 0.12 | 1.00 |
| EBIT Margin | 0.42 | 0.68 | 0.63 | 0.30 | 0.26 | -0.08 |
| Profit Margin | 0.14 | 0.34 | 0.18 | -0.13 | -0.23 | -0.21 |
| EBITDA | 1.76 Billion | 443.11 Million | 235.59 Million | 39.58 Million | 15.36 Million | -2.1 Million |
| Earnings Before Tax Margin | 0.24 | 0.54 | 0.45 | -0.10 | -0.05 | -0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.17 Billion | 1.16 Billion | 4.23 Billion | 127.81 Million | 111.44 Million | 136.49 Million |
| Cost of Revenue | 883.1 Million | 871.2 Million | 3.14 Billion | 87.57 Million | 86.94 Million | 89.67 Million |
| Gross Profit | 291.6 Million | 292.7 Million | 1.09 Billion | 40.24 Million | 24.5 Million | 46.82 Million |
| Operating Expenses | 22 Million | 24.5 Million | 91.9 Million | 21.99 Million | 4.34 Million | 4.36 Million |
| Selling, General and Administrative Expenses | 22 Million | 24.5 Million | - | 7.37 Million | 4.34 Million | 4.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 100 Thousand | - | 1 Million | - | - | - |
| Cost and Expenses | 905.1 Million | 895.7 Million | 3.23 Billion | 109.56 Million | 91.29 Million | 94.04 Million |
| Operating Income | 269.6 Million | 268.2 Million | 1 Billion | 11.26 Million | 20.15 Million | 42.45 Million |
| Interest Expense | 63.7 Million | 221.88 Million | 239.8 Million | 6.66 Million | 5.68 Million | 5.34 Million |
| Income Tax Expense | 48.1 Million | 90 Million | 249.3 Million | -1.94 Million | 4.54 Million | 10.61 Million |
| Earnings before Tax | 148.7 Million | 353.7 Million | 836.5 Million | 4.6 Million | 19.78 Million | 41.49 Million |
| Net Income | 100.6 Million | 263.7 Million | 587.2 Million | 6.54 Million | 15.24 Million | 30.88 Million |
| Earnings Per Share Basic | 0.47 | 1.23 | - | 0.03 | 0.79 | 1.61 |
| Earnings Per Share Diluted | 0.47 | 1.23 | - | 0.03 | 0.79 | 1.61 |
| Weighted Average Shares Outstanding | 214.2 Million | 214.39 Million | 199.9 Million | 214.23 Million | 19 Million | 18.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 214.2 Million | 214.39 Million | 199.9 Million | 214.23 Million | 19.17 Million | 19.15 Million |
| Gross Margin | 0.25 | 0.25 | 0.26 | 0.31 | 0.22 | 0.34 |
| EBIT Margin | 0.42 | 0.43 | - | 0.42 | 0.49 | 0.57 |
| Profit Margin | 0.09 | 0.23 | 0.14 | 0.05 | 0.14 | 0.23 |
| EBITDA | 498.5 Million | 502.8 Million | - | 53.73 Million | 54.48 Million | 78.31 Million |
| Earnings Before Tax Margin | 0.23 | 0.23 | 0.24 | 0.09 | 0.18 | 0.31 |
601702
SADBHAV
SHIVALIK
SHPMF
KPLT
3688