Sadbhav Engineering Limited (SADBHAV.BO)
INR 27.74
(-0.4%)
INR 27.74
(-0.4%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 19.22 Billion | 17.68 Billion | 18.97 Billion | 22.34 Billion | 34.68 Billion | 52.23 Billion |
| Cost of Revenue | 14.43 Billion | 11.98 Billion | 12.64 Billion | 13.93 Billion | 19.69 Billion | 33.74 Billion |
| Gross Profit | 4.79 Billion | 5.7 Billion | 6.32 Billion | 8.4 Billion | 14.98 Billion | 18.49 Billion |
| Operating Expenses | 5.25 Billion | 3.23 Billion | 10.56 Billion | 4.53 Billion | 7.54 Billion | 7.6 Billion |
| Selling, General and Administrative Expenses | 5.25 Billion | 432.27 Million | 536.57 Million | 647.54 Million | 1 Billion | 917.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.67 Billion | 1.33 Billion | 5.63 Billion | 172.46 Million | 323.23 Million | 270.44 Million |
| Cost and Expenses | 19.69 Billion | 15.22 Billion | 23.2 Billion | 18.47 Billion | 27.24 Billion | 41.34 Billion |
| Operating Income | -9.05 Billion | -812.09 Million | 2.74 Billion | 3.76 Billion | 7.44 Billion | 10.93 Billion |
| Interest Expense | 5.6 Billion | 6.48 Billion | 9.66 Billion | 9.62 Billion | 13.71 Billion | 13 Billion |
| Income Tax Expense | -155.93 Million | -139.49 Million | -65.54 Million | -14.22 Million | 1 Billion | 1.33 Billion |
| Earnings before Tax | -7.95 Billion | -7.13 Billion | -7.34 Billion | -2.38 Billion | 12.06 Billion | 790.77 Million |
| Net Income | -6.3 Billion | -5.89 Billion | -7.23 Billion | -1.54 Billion | 7.92 Billion | 211.28 Million |
| Earnings Per Share Basic | -36.73 | -34.34 | -42.18 | -9.03 | 46.21 | 1.23 |
| Earnings Per Share Diluted | -36.73 | -34.34 | -42.18 | -9.03 | 46.21 | 1.23 |
| Weighted Average Shares Outstanding | 171.57 Million | 171.57 Million | 171.57 Million | 171.57 Million | 171.57 Million | 171.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 171.57 Million | 171.57 Million | 171.57 Million | 171.57 Million | 171.57 Million | 171.57 Million |
| Gross Margin | 0.25 | 0.32 | 0.33 | 0.38 | 0.43 | 0.35 |
| EBIT Margin | -0.07 | 0.43 | 0.34 | 0.41 | 0.42 | 0.33 |
| Profit Margin | -0.33 | -0.33 | -0.38 | -0.07 | 0.23 | 0.00 |
| EBITDA | -1.26 Billion | 786.92 Million | 3.56 Billion | 9.08 Billion | 29.11 Billion | 17.27 Billion |
| Earnings Before Tax Margin | -0.47 | -0.05 | 0.14 | 0.17 | 0.21 | 0.21 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3 Billion | 4.72 Billion | 19.22 Billion | 3 Billion | 4.38 Billion | 7.11 Billion |
| Cost of Revenue | 2.06 Billion | 4.08 Billion | 14.43 Billion | 1.88 Billion | 2.63 Billion | 4.44 Billion |
| Gross Profit | 945.75 Million | 641.89 Million | 4.79 Billion | 1.12 Billion | 1.75 Billion | 2.66 Billion |
| Operating Expenses | 275.67 Million | 3.29 Billion | 5.25 Billion | 885.44 Million | 1 Billion | 1.46 Billion |
| Selling, General and Administrative Expenses | 275.67 Million | 3.29 Billion | - | 407.53 Million | 981.41 Million | 1 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 86.78 Million | 254.55 Million | 1.44 Billion | 149.7 Million | 544.25 Million | 493.46 Million |
| Cost and Expenses | 2.33 Billion | 7.38 Billion | 19.69 Billion | 2.76 Billion | 3.63 Billion | 5.91 Billion |
| Operating Income | 670.08 Million | -2.65 Billion | -463.79 Million | 241.61 Million | 315.37 Million | 1.2 Billion |
| Interest Expense | 1.07 Billion | 1.26 Billion | 5.6 Billion | 1.4 Billion | 1.51 Billion | 1.42 Billion |
| Income Tax Expense | 45.56 Million | -163.66 Million | -155.93 Million | -30.09 Million | -87.62 Million | 125.44 Million |
| Earnings before Tax | -261.88 Million | -3.04 Billion | -7.95 Billion | -1.85 Billion | -3.01 Billion | -37.64 Million |
| Net Income | -356.34 Million | -2.62 Billion | -6.3 Billion | -1.46 Billion | -2.1 Billion | -102.39 Million |
| Earnings Per Share Basic | -2.08 | -15.32 | - | -8.57 | -12.25 | -0.60 |
| Earnings Per Share Diluted | -2.08 | -15.32 | - | -8.57 | -12.25 | -0.60 |
| Weighted Average Shares Outstanding | 171.57 Million | 171.57 Million | 171.57 Million | 171.57 Million | 171.57 Million | 171.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 171.57 Million | 171.57 Million | 171.57 Million | 171.57 Million | 171.57 Million | 171.57 Million |
| Gross Margin | 0.31 | 0.14 | 0.25 | 0.37 | 0.40 | 0.38 |
| EBIT Margin | 0.33 | -0.50 | - | 0.24 | 0.37 | 0.28 |
| Profit Margin | -0.12 | -0.56 | -0.33 | -0.49 | -0.48 | -0.01 |
| EBITDA | 990.28 Million | -2.34 Billion | - | 708.81 Million | 1.61 Billion | 2.02 Billion |
| Earnings Before Tax Margin | 0.22 | -0.56 | -0.02 | 0.08 | 0.07 | 0.17 |
SHIVALIK
NZM
KAEPY
3688
SCR
601702