CAD 11.14
(-1.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | -26.66 Million | -57.82 Million | -26.41 Million | -35.86 Million |
Net Income | 3.8 Million | -17.33 Million | 12.3 Million | -260.22 Thousand |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -19.77 Thousand | -118.77 Thousand | -284.84 Thousand | 82.6 Thousand |
Other non-cash items | -30.44 Million | -40.36 Million | -38.42 Million | -35.68 Million |
Investing Cash Flow | - | - | - | - |
Investments in PPE | - | - | - | - |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | - | - | - | - |
Financing Cash Flow | 24.74 Million | 59.47 Million | 27.74 Million | 38.32 Million |
Debt repayment | -3.5 Million | -1.5 Million | -1.5 Million | -450 Thousand |
Dividends payments | -9.35 Million | -5.84 Million | -2.66 Million | - |
Common Stock Repurchased | -53.79 Thousand | -11.62 Thousand | 12.26 Million | - |
Common Stock Issuance | 21.1 Million | 42.27 Million | 21.05 Million | 24.2 Million |
Other Financing Activities | -2.03 Million | 24.55 Million | -1.4 Million | 14.56 Million |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | -19.77 Thousand | - | - | - |
Cash at beginning of period | 5.36 Million | 3.71 Million | 2.46 Million | - |
Cash at end of period | 3.45 Million | 5.36 Million | 3.71 Million | 2.46 Million |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | 4937.00 | 4997.00 | -89.46 Thousand | 4847.00 |
Net cash flow / Change in cash | -1.91 Million | 1.65 Million | 1.24 Million | 2.46 Million |
Free Cash Flow | -26.66 Million | -57.82 Million | -26.41 Million | -35.86 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | 3.8 Million | -17.33 Million | 12.3 Million | -260.22 Thousand |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -19.77 Thousand | -118.77 Thousand | -284.84 Thousand | 82.6 Thousand |
Other non-cash items | -30.44 Million | -40.36 Million | -38.42 Million | -35.68 Million |
Investing Cash Flow | - | - | - | - |
Investments in PPE | - | - | - | - |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | - | - | - | - |
Financing Cash Flow | 24.74 Million | 59.47 Million | 27.74 Million | 38.32 Million |
Debt repayment | -3.5 Million | -1.5 Million | -1.5 Million | -450 Thousand |
Dividends payments | -9.35 Million | -5.84 Million | -2.66 Million | - |
Common Stock Repurchased | -53.79 Thousand | -11.62 Thousand | 12.26 Million | - |
Common Stock Issuance | 21.1 Million | 42.27 Million | 21.05 Million | 24.2 Million |
Other Financing Activities | -2.03 Million | 24.55 Million | -1.4 Million | 14.56 Million |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | 5.36 Million | 3.71 Million | 2.46 Million | - |
Cash at end of period | 3.45 Million | 5.36 Million | 3.71 Million | 2.46 Million |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | 4937.00 | 4997.00 | -89.46 Thousand | 4847.00 |
Net cash flow / Change in cash | -1.91 Million | 1.65 Million | 1.24 Million | 2.46 Million |
Free Cash Flow | -26.66 Million | -57.82 Million | -26.41 Million | -35.86 Million |
8536
CHBJF
600149
INWI
GANESHBE
UHS