CAD 131.15
(-2.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.67 Billion | 1.73 Billion | 1.41 Billion | 1.37 Billion | 1.31 Billion | 1.17 Billion |
Cost of Revenue | 1.43 Billion | 776.7 Million | 594.78 Million | 615.58 Million | 645.81 Million | 533.39 Million |
Gross Profit | 2.24 Billion | 957.1 Million | 822.18 Million | 761.67 Million | 672.82 Million | 636.62 Million |
Operating Expenses | 1.3 Billion | 637.08 Million | 552.48 Million | 492.44 Million | 452.89 Million | 449.29 Million |
Selling, General and Administrative Expenses | 743.7 Million | 539.93 Million | 464.59 Million | 417.52 Million | 382.38 Million | 382.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 563.4 Million | 97.15 Million | 87.88 Million | 74.92 Million | 70.5 Million | 11.85 Million |
Cost and Expenses | 3.2 Billion | 1.41 Billion | 1.14 Billion | 1.1 Billion | 1.09 Billion | 982.68 Million |
Operating Income | 471.3 Million | 328.07 Million | 240.14 Million | 263.16 Million | 223.2 Million | 185.18 Million |
Interest Expense | 213.8 Million | 57.88 Million | 36.99 Million | 35.56 Million | 41.27 Million | 44.52 Million |
Income Tax Expense | 76.4 Million | 86.23 Million | 53.37 Million | 65.53 Million | 41.62 Million | 31 Million |
Earnings before Tax | 282.4 Million | 405.98 Million | 205.23 Million | 235.88 Million | 190.76 Million | 152.51 Million |
Net Income | 206.5 Million | 319.7 Million | 119.13 Million | 170.09 Million | 149.03 Million | 121.47 Million |
Earnings Per Share Basic | 0.88 | 2.89 | 1.08 | 1.56 | 1.37 | 1.12 |
Earnings Per Share Diluted | 1.04 | 2.86 | 1.07 | 1.54 | 1.36 | 1.11 |
Weighted Average Shares Outstanding | 198.55 Million | 110.78 Million | 110.31 Million | 109.05 Million | 108.51 Million | 108.06 Million |
Weighted Average Shares Outstanding (Diluted) | 168.2 Million | 111.88 Million | 111.4 Million | 110.31 Million | 109.75 Million | 109.38 Million |
Gross Margin | 0.61 | 0.55 | 0.58 | 0.55 | 0.51 | 0.54 |
EBIT Margin | 0.26 | 0.26 | 0.26 | 0.26 | 0.24 | 0.23 |
Profit Margin | 0.06 | 0.18 | 0.08 | 0.12 | 0.11 | 0.10 |
EBITDA | 958.3 Million | 444.6 Million | 343 Million | 358.61 Million | 314.82 Million | 263.65 Million |
Earnings Before Tax Margin | 0.13 | 0.19 | 0.17 | 0.19 | 0.17 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.09 Billion | 1.06 Billion | 135 Million | 2.77 Billion | 1.01 Billion | 1.1 Billion |
Cost of Revenue | 571.5 Million | 549.6 Million | 79.23 Million | 1.43 Billion | 546.8 Million | 579.2 Million |
Gross Profit | 524.6 Million | 515.1 Million | 55.76 Million | 1.34 Billion | 473 Million | 527.3 Million |
Operating Expenses | 318.9 Million | 305.8 Million | 32.99 Million | 826.09 Million | 304.6 Million | 304.1 Million |
Selling, General and Administrative Expenses | 208.6 Million | 198.1 Million | 14.4 Million | - | 203.5 Million | 194.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -200 Thousand | -800 Thousand | 542.89 Thousand | 3.54 Million | 400 Thousand | 200 Thousand |
Cost and Expenses | 890.4 Million | 855.4 Million | 112.23 Million | 2.25 Billion | 851.4 Million | 883.3 Million |
Operating Income | 201.9 Million | 198.9 Million | 54.76 Million | 355.26 Million | 145.8 Million | 179.6 Million |
Interest Expense | 59.9 Million | 63.9 Million | 11.56 Million | 161.16 Million | 63.7 Million | 65 Million |
Income Tax Expense | 36.6 Million | 32.5 Million | 11.09 Million | 57.59 Million | 23.1 Million | 32.6 Million |
Earnings before Tax | 147.6 Million | 139.9 Million | 44.57 Million | 212.87 Million | 86.3 Million | 119.4 Million |
Net Income | 111.1 Million | 107.4 Million | 33.46 Million | 155.66 Million | 63.4 Million | 86.9 Million |
Earnings Per Share Basic | 0.75 | 0.53 | 0.18 | - | 0.30 | 0.43 |
Earnings Per Share Diluted | 0.75 | 0.53 | 0.18 | - | 0.30 | 0.42 |
Weighted Average Shares Outstanding | 183.88 Million | 183.05 Million | 182.5 Million | 166.96 Million | 182.14 Million | 181.86 Million |
Weighted Average Shares Outstanding (Diluted) | 184.91 Million | 184.58 Million | 183.89 Million | 168.2 Million | 183.6 Million | 182.81 Million |
Gross Margin | 0.48 | 0.48 | 0.41 | 0.48 | 0.46 | 0.48 |
EBIT Margin | 0.33 | 0.34 | 0.39 | - | 0.27 | 0.34 |
Profit Margin | 0.10 | 0.10 | 0.25 | 0.06 | 0.06 | 0.08 |
EBITDA | 360.9 Million | 360.3 Million | 52.63 Million | - | 274.4 Million | 370.9 Million |
Earnings Before Tax Margin | 0.18 | 0.19 | 0.41 | 0.13 | 0.14 | 0.16 |
TRPTF
6121
NGKSY
CNVVF
MER
ENOV