USD 43.28
(-5.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.7 Billion | 1.56 Billion | 3.85 Billion | 3.07 Billion | 3.32 Billion | 3.66 Billion |
Cost of Revenue | 716.41 Million | 693.71 Million | 2.24 Billion | 1.78 Billion | 1.92 Billion | 2.53 Billion |
Gross Profit | 990.77 Million | 869.38 Million | 1.61 Billion | 1.28 Billion | 1.4 Billion | 1.13 Billion |
Operating Expenses | 1.05 Billion | 960.04 Million | 1.32 Billion | 1.08 Billion | 1.13 Billion | 818.21 Million |
Selling, General and Administrative Expenses | 830.3 Million | 772.91 Million | 1.32 Billion | 1.08 Billion | 1.13 Billion | 818.21 Million |
Research and Development Expenses | 75.33 Million | 60.82 Million | 49.09 Million | 68.6 Million | 61.8 Million | 34.2 Million |
Other Expenses | 150.85 Million | 126.3 Million | 11.2 Million | - | -33.61 Million | 39 Thousand |
Cost and Expenses | 1.77 Billion | 1.65 Billion | 3.57 Billion | 2.87 Billion | 3.05 Billion | 3.35 Billion |
Operating Income | -65.7 Million | -88.57 Million | 256.64 Million | 162.29 Million | 203.61 Million | 236.94 Million |
Interest Expense | 19.74 Million | 24.05 Million | 72.59 Million | 104.26 Million | 119.5 Million | 44.05 Million |
Income Tax Expense | -13.28 Million | 36.12 Million | 66.69 Million | -6.05 Million | 31.63 Million | -21 Thousand |
Earnings before Tax | -67.12 Million | -2.06 Million | 165.38 Million | 58.02 Million | 50.49 Million | 182.8 Million |
Net Income | -33.26 Million | -38.18 Million | 98.69 Million | 64.08 Million | 18.86 Million | 140.19 Million |
Earnings Per Share Basic | -0.89 | -0.71 | 1.93 | 1.41 | 0.42 | 3.50 |
Earnings Per Share Diluted | -0.90 | -0.71 | 1.93 | 1.38 | 0.41 | 3.48 |
Weighted Average Shares Outstanding | 54.52 Million | 54.06 Million | 51.14 Million | 45.58 Million | 45.23 Million | 40.09 Million |
Weighted Average Shares Outstanding (Diluted) | 54.49 Million | 54.06 Million | 51.14 Million | 46.3 Million | 45.55 Million | 40.28 Million |
Gross Margin | 0.58 | 0.56 | 0.42 | 0.42 | 0.42 | 0.31 |
EBIT Margin | 0.10 | 0.08 | 0.14 | 0.15 | 0.14 | 0.12 |
Profit Margin | -0.02 | -0.02 | 0.03 | 0.02 | 0.01 | 0.04 |
EBITDA | 169.92 Million | 225.78 Million | 95.03 Million | 180.04 Million | 409.22 Million | 330.29 Million |
Earnings Before Tax Margin | -0.04 | -0.06 | 0.07 | 0.05 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 525.15 Million | 516.26 Million | 455.02 Million | 1.7 Billion | 417.52 Million | 428.5 Million |
Cost of Revenue | 277.21 Million | 218.37 Million | 190.63 Million | 716.41 Million | 174.55 Million | 180.14 Million |
Gross Profit | 247.94 Million | 297.89 Million | 264.38 Million | 990.77 Million | 242.96 Million | 248.35 Million |
Operating Expenses | 264.88 Million | 319.99 Million | 264.59 Million | 1.03 Billion | 224.14 Million | 259.04 Million |
Selling, General and Administrative Expenses | 241.4 Million | 255.69 Million | 211.01 Million | - | 204.24 Million | 207.88 Million |
Research and Development Expenses | 23.47 Million | 23.37 Million | 18.31 Million | - | 19.9 Million | 18.91 Million |
Other Expenses | 33.83 Million | -24.23 Million | 24.99 Million | 25.66 Million | 757 Thousand | -753 Thousand |
Cost and Expenses | 542.09 Million | 538.36 Million | 455.22 Million | 1.75 Billion | 398.7 Million | 439.19 Million |
Operating Income | -16.93 Million | -35.01 Million | -5.75 Million | -65.7 Million | -20.49 Million | -14.49 Million |
Interest Expense | 16.96 Million | 19.99 Million | 4.25 Million | 19.74 Million | 5.76 Million | 4.07 Million |
Income Tax Expense | -8.9 Million | -7.4 Million | 4.58 Million | -13.28 Million | -22.62 Million | -4.71 Million |
Earnings before Tax | -27.35 Million | -79.24 Million | 7.65 Million | -67.12 Million | -25.5 Million | -19.32 Million |
Net Income | -18.63 Million | -71.99 Million | 2.96 Million | -33.26 Million | -2.88 Million | -9.99 Million |
Earnings Per Share Basic | -0.34 | -1.32 | 0.05 | - | -0.05 | -0.18 |
Earnings Per Share Diluted | -0.34 | -1.32 | 0.05 | - | -0.05 | -0.18 |
Weighted Average Shares Outstanding | 54.85 Million | 54.68 Million | 54.59 Million | 54.49 Million | 54.54 Million | 54.51 Million |
Weighted Average Shares Outstanding (Diluted) | 54.85 Million | 54.68 Million | 54.59 Million | 54.49 Million | 54.54 Million | 54.51 Million |
Gross Margin | 0.47 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
EBIT Margin | 0.09 | 0.05 | 0.18 | - | -0.05 | 0.10 |
Profit Margin | -0.04 | -0.14 | 0.01 | -0.02 | -0.01 | -0.02 |
EBITDA | 48.82 Million | 27.06 Million | 81.4 Million | - | -20.49 Million | 41.6 Million |
Earnings Before Tax Margin | -0.03 | -0.07 | -0.01 | -0.04 | -0.05 | -0.03 |
RBA
TRPTF
6121
SE
CNVVF
MER