CAD 2.32
(-4.53%)
Breakdown | 2024 | 2023 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|---|
Revenue | 685.64 Million | 1.42 Billion | 1.42 Billion | 1.12 Billion | 679.73 Million | 591.23 Million |
Cost of Revenue | 600.51 Million | 605.11 Million | 605.11 Million | 561.4 Million | 376.66 Million | 317.4 Million |
Gross Profit | 85.12 Million | 821.3 Million | 821.3 Million | 564.13 Million | 303.06 Million | 273.83 Million |
Operating Expenses | 27.75 Million | 254.73 Million | 254.73 Million | 275.27 Million | 135.49 Million | 143.08 Million |
Selling, General and Administrative Expenses | 12.37 Million | 27.4 Million | 27.4 Million | 25.5 Million | 19.58 Million | 22.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.85 Million | 6.85 Million | 15.52 Million | -3.5 Million | 17.79 Million |
Cost and Expenses | 685.64 Million | 859.84 Million | 859.84 Million | 836.68 Million | 512.15 Million | 460.48 Million |
Operating Income | 708.08 Million | 567.32 Million | 802.57 Million | 538.63 Million | 283.48 Million | 251.82 Million |
Interest Expense | 4.36 Million | 6.31 Million | 6.74 Million | 9.67 Million | 5.26 Million | 4.08 Million |
Income Tax Expense | 156.18 Million | 92.06 Million | 93.08 Million | 207 Thousand | 23.66 Million | 32.24 Million |
Earnings before Tax | 712.82 Million | 568.77 Million | 574.96 Million | 279.71 Million | 163.04 Million | 126.66 Million |
Net Income | 494.86 Million | 427.4 Million | 432.03 Million | 233.59 Million | 116.22 Million | 94.35 Million |
Earnings Per Share Basic | 0.36 | 0.31 | 0.32 | 0.19 | 0.10 | 0.08 |
Earnings Per Share Diluted | 0.36 | 0.31 | 0.31 | 0.18 | 0.09 | 0.08 |
Weighted Average Shares Outstanding | 1.37 Billion | 1.36 Billion | 1.36 Billion | 1.24 Billion | 1.21 Billion | 1.16 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.37 Billion | 1.37 Billion | 1.26 Billion | 1.23 Billion | 1.19 Billion |
Gross Margin | 0.12 | 0.58 | 0.58 | 0.50 | 0.45 | 0.46 |
EBIT Margin | 0.60 | 0.55 | 0.55 | 0.47 | 0.42 | 0.43 |
Profit Margin | 0.72 | 0.30 | 0.30 | 0.21 | 0.17 | 0.16 |
EBITDA | 411.74 Million | 788.56 Million | 788.56 Million | 531.73 Million | 283.45 Million | 251.55 Million |
Earnings Before Tax Margin | 1.03 | 0.40 | 0.56 | 0.48 | 0.42 | 0.43 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 685.64 Million | 804.83 Million | 717.4 Million | 1.42 Billion | 761.43 Million | 655.09 Million |
Cost of Revenue | 267.73 Million | 288.05 Million | 305.79 Million | 605.11 Million | 294.49 Million | 305.65 Million |
Gross Profit | 417.91 Million | 516.77 Million | 411.6 Million | 821.3 Million | 466.94 Million | 349.43 Million |
Operating Expenses | 108.95 Million | 16.93 Million | 10.59 Million | 254.73 Million | 135.98 Million | 121.09 Million |
Selling, General and Administrative Expenses | - | 16.93 Million | 10.59 Million | - | 13.94 Million | 13.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -91.57 Thousand | - | - | 6.85 Million | - | - |
Cost and Expenses | 376.68 Million | 304.98 Million | 316.38 Million | 859.84 Million | 430.48 Million | 426.75 Million |
Operating Income | 316.57 Million | 499.84 Million | 401.01 Million | 567.32 Million | 458.94 Million | 336.18 Million |
Interest Expense | 4.36 Million | - | - | 6.74 Million | - | - |
Income Tax Expense | 68.4 Million | 96.12 Million | 56.09 Million | 92.06 Million | 64.69 Million | 27.76 Million |
Earnings before Tax | 312.21 Million | 396.06 Million | 297.72 Million | 568.77 Million | 341.83 Million | 228.08 Million |
Net Income | 216.74 Million | 268.02 Million | 213.48 Million | 427.4 Million | 249.65 Million | 178.43 Million |
Earnings Per Share Basic | - | 0.19 | 0.16 | - | 0.18 | 0.13 |
Earnings Per Share Diluted | - | 0.19 | 0.15 | - | 0.18 | 0.13 |
Weighted Average Shares Outstanding | - | 1.38 Billion | 1.38 Billion | 1.36 Billion | 1.38 Billion | 1.38 Billion |
Weighted Average Shares Outstanding (Diluted) | - | 1.38 Billion | 1.38 Billion | 1.37 Billion | 1.38 Billion | 1.38 Billion |
Gross Margin | 0.61 | 0.64 | 0.57 | 0.58 | 0.61 | 0.53 |
EBIT Margin | - | 0.62 | 0.56 | - | 0.59 | 0.51 |
Profit Margin | 0.32 | 0.33 | 0.30 | 0.30 | 0.32 | 0.27 |
EBITDA | - | 496.6 Million | 400.4 Million | - | 450.06 Million | 333.48 Million |
Earnings Before Tax Margin | 0.46 | 0.62 | 0.56 | 0.40 | 0.59 | 0.51 |
2634
GEMD
605081
JPHLF
ELUT
BSD2