GBp 10.8
(-0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 140.28 Million | 188.93 Million | 201.85 Million | 189.64 Million | 182.04 Million | 267.29 Million |
Cost of Revenue | 109.11 Million | 144.44 Million | 143.5 Million | 133.64 Million | 146.38 Million | 177.85 Million |
Gross Profit | 31.17 Million | 44.49 Million | 58.35 Million | 56 Million | 35.66 Million | 89.43 Million |
Operating Expenses | 5.45 Million | 11.14 Million | 12.87 Million | 14.2 Million | 6.75 Million | 9.95 Million |
Selling, General and Administrative Expenses | 8.23 Million | 9.25 Million | 9.28 Million | 8.54 Million | 10.2 Million | 11.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.78 Million | - | 104 Thousand | 3000.00 | 83 Thousand | -5.74 Million |
Cost and Expenses | 129.9 Million | 155.59 Million | 156.38 Million | 147.84 Million | 153.13 Million | 187.81 Million |
Operating Income | 10.38 Million | 31.97 Million | 44.24 Million | 46.57 Million | 24.59 Million | 76.58 Million |
Interest Expense | 5.31 Million | 4.5 Million | 4.16 Million | 4.79 Million | 6.47 Million | 3.88 Million |
Income Tax Expense | 4.09 Million | 10.27 Million | 15.56 Million | 10.71 Million | 9.02 Million | 26.34 Million |
Earnings before Tax | 5.68 Million | 30.43 Million | 42.91 Million | 38.25 Million | 24.05 Million | 78.7 Million |
Net Income | -2.12 Million | 10.17 Million | 14.76 Million | 13.64 Million | 7.07 Million | 26.01 Million |
Earnings Per Share Basic | -0.02 | 0.07 | 0.11 | 0.12 | 0.05 | 0.19 |
Earnings Per Share Diluted | -0.02 | 0.07 | 0.10 | 0.12 | 0.05 | 0.18 |
Weighted Average Shares Outstanding | 139.53 Million | 139.8 Million | 140.29 Million | 139.27 Million | 138.96 Million | 138.73 Million |
Weighted Average Shares Outstanding (Diluted) | 142.03 Million | 141.65 Million | 142.08 Million | 141.61 Million | 141.6 Million | 141.99 Million |
Gross Margin | 0.22 | 0.24 | 0.29 | 0.30 | 0.20 | 0.33 |
EBIT Margin | 0.41 | 0.20 | 0.25 | 0.28 | 0.20 | 0.32 |
Profit Margin | -0.02 | 0.05 | 0.07 | 0.07 | 0.04 | 0.10 |
EBITDA | 57.5 Million | 38.55 Million | 51.16 Million | 53.59 Million | 37.14 Million | 85.23 Million |
Earnings Before Tax Margin | 0.07 | 0.17 | 0.22 | 0.25 | 0.14 | 0.29 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 78.03 Million | 68.52 Million | 140.28 Million | 71.76 Million | 188.93 Million | 88.98 Million |
Cost of Revenue | 60.92 Million | 62.97 Million | 109.11 Million | 61.47 Million | 144.44 Million | 66.23 Million |
Gross Profit | 17.11 Million | 5.54 Million | 31.17 Million | 10.29 Million | 44.49 Million | 22.75 Million |
Operating Expenses | 3.67 Million | 1.35 Million | 24.57 Million | 4.09 Million | 11.14 Million | 4.98 Million |
Selling, General and Administrative Expenses | 4.34 Million | 2.75 Million | - | 5.48 Million | - | 4.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -663 Thousand | -1.39 Million | - | - | - | - |
Cost and Expenses | 64.6 Million | 64.33 Million | 133.68 Million | 65.57 Million | 155.59 Million | 71.21 Million |
Operating Income | 13.43 Million | 4.18 Million | 10.38 Million | 4.04 Million | 31.97 Million | 16.41 Million |
Interest Expense | - | - | 5.31 Million | - | 4.5 Million | - |
Income Tax Expense | 4.39 Million | 1.63 Million | 4.09 Million | 2.45 Million | 10.27 Million | 5.2 Million |
Earnings before Tax | 9.92 Million | 1.73 Million | 5.68 Million | 3.94 Million | 30.43 Million | 17.06 Million |
Net Income | 2.05 Million | -1.13 Million | -2.12 Million | -991 Thousand | 10.17 Million | 6.42 Million |
Earnings Per Share Basic | 0.01 | -0.01 | - | -0.01 | - | 0.05 |
Earnings Per Share Diluted | 0.01 | -0.01 | - | -0.01 | - | 0.05 |
Weighted Average Shares Outstanding | 142.9 Million | 137.47 Million | 139.53 Million | 141.61 Million | 139.8 Million | 140.61 Million |
Weighted Average Shares Outstanding (Diluted) | 142.9 Million | 142.47 Million | 142.03 Million | 141.6 Million | 141.65 Million | 141.08 Million |
Gross Margin | 0.22 | 0.08 | 0.22 | 0.14 | 0.24 | 0.26 |
EBIT Margin | 0.22 | 0.06 | - | 0.09 | - | 0.22 |
Profit Margin | 0.03 | -0.02 | -0.02 | -0.01 | 0.05 | 0.07 |
EBITDA | 17.15 Million | 4.04 Million | - | 6.49 Million | - | 19.59 Million |
Earnings Before Tax Margin | 0.17 | 0.06 | 0.07 | 0.06 | 0.17 | 0.18 |
605081
0R33
688393
BSD2
PRU
2634