CAD 10.21
(-3.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 45.74 Million | 40.06 Million | 38.85 Million | 19.48 Million | 18.22 Million | 16.37 Million |
Total Current Assets | 67 Thousand | 6.04 Million | 9.93 Million | 2.97 Million | 8.07 Million | 7.34 Million |
Cash And Short Term Investments | 2.16 Million | 6.04 Million | 9.93 Million | 1.11 Million | 6.2 Million | 7.25 Million |
Cash and Cash Equivalents | 2.16 Million | 6.04 Million | 9.93 Million | 1.11 Million | 6.2 Million | 7.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 67 Thousand | 50 Thousand | - | 1.85 Million | 1.86 Million | 95 Thousand |
Inventory | - | 5.99 Million | - | - | - | - |
Other Current Assets | -2.16 Million | -6.04 Million | -9.93 Million | -2.97 Million | -8.07 Million | -7.34 Million |
Total Non-Current Assets | 43.58 Million | 33.9 Million | 28.85 Million | 16.49 Million | 10.1 Million | 8.96 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 43.44 Million | 33.9 Million | 28.85 Million | 16.49 Million | 10.1 Million | 8.96 Million |
Tax Assets | 45.74 Million | 40.06 Million | 38.85 Million | 19.48 Million | 18.22 Million | 16.37 Million |
Other Non Current Assets | -45.61 Million | -40.06 Million | -38.85 Million | -19.48 Million | -18.22 Million | -16.37 Million |
Other Assets | 2.1 Million | 112 Thousand | 54 Thousand | 21 Thousand | 52 Thousand | 61 Thousand |
Total Liabilities | 377 Thousand | 443 Thousand | 412 Thousand | 383 Thousand | 329 Thousand | 395 Thousand |
Total Current Liabilities | 198 Thousand | 443 Thousand | 412 Thousand | 383 Thousand | 329 Thousand | 395 Thousand |
Account Payables | 377 Thousand | 443 Thousand | 412 Thousand | 383 Thousand | 329 Thousand | 395 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 198 Thousand | 203 Thousand | 203 Thousand | 207 Thousand | 211 Thousand | 213 Thousand |
Deferred Revenue | -179 Thousand | 240 Thousand | 209 Thousand | 176 Thousand | 118 Thousand | 182 Thousand |
Other Current Liabilities | -198 Thousand | -443 Thousand | -412 Thousand | -383 Thousand | -329 Thousand | -395 Thousand |
Total Non Current Liabilities | 179 Thousand | 443 Thousand | 209 Thousand | 176 Thousand | 118 Thousand | 182 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 377 Thousand | 443 Thousand | 412 Thousand | 383 Thousand | 329 Thousand | 395 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -198 Thousand | - | -203 Thousand | -207 Thousand | -211 Thousand | -213 Thousand |
Other Liabilities | - | -443 Thousand | -209 Thousand | -176 Thousand | -118 Thousand | -182 Thousand |
Total Equity | 43.4 Million | 33.77 Million | 28.7 Million | 18.19 Million | 11.9 Million | 8.94 Million |
Stock Holders Equity | 45.37 Million | 39.61 Million | 38.43 Million | 19.1 Million | 17.89 Million | 15.98 Million |
Common Stock | 342.28 Million | 342.28 Million | 342.28 Million | 324.41 Million | 324.41 Million | 324.41 Million |
Retained Earnings | -405.09 Million | -410.84 Million | -412.02 Million | -413.48 Million | -414.68 Million | -416.6 Million |
Accumulated other comprehensive income | 45.37 Million | 39.61 Million | 38.43 Million | - | 17.89 Million | 15.98 Million |
Common Stock Equity | 45.37 Million | 39.61 Million | 38.43 Million | 19.1 Million | 17.89 Million | 15.98 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 43.44 Million | 33.9 Million | 28.85 Million | 16.49 Million | 10.1 Million | 8.96 Million |
Total Debt | 198 Thousand | 203 Thousand | 203 Thousand | 207 Thousand | 211 Thousand | 213 Thousand |
Net Debt | -1.97 Million | -5.84 Million | -9.73 Million | -906 Thousand | -5.99 Million | -7.03 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 60.7 Million | 55.87 Million | 56.82 Million | 45.74 Million | 45.74 Million | 41.73 Million |
Total Current Assets | 3.93 Million | 2.89 Million | 1.18 Million | 67 Thousand | 67 Thousand | 2.8 Million |
Cash And Short Term Investments | 3.93 Million | 2.75 Million | 1.05 Million | 2.16 Million | 2.16 Million | 2.67 Million |
Cash and Cash Equivalents | 3.93 Million | 2.75 Million | 1.05 Million | 2.16 Million | 2.16 Million | 2.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 56 Thousand | 143 Thousand | - | 67 Thousand | 67 Thousand | - |
Inventory | - | 2.75 Million | - | - | - | - |
Other Current Assets | -56 Thousand | -2.75 Million | -1.05 Million | -2.16 Million | -2.16 Million | -2.67 Million |
Total Non-Current Assets | - | 52.97 Million | 55.63 Million | 43.58 Million | 43.58 Million | 39.06 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 56.71 Million | 52.97 Million | 55.63 Million | 43.44 Million | 43.44 Million | 38.93 Million |
Tax Assets | - | - | - | - | 45.74 Million | - |
Other Non Current Assets | -56.71 Million | -52.97 Million | - | 133 Thousand | -45.61 Million | -38.93 Million |
Other Assets | 60.7 Million | - | - | 2.1 Million | 2.1 Million | -125 Thousand |
Total Liabilities | 361 Thousand | 356 Thousand | 335 Thousand | 377 Thousand | 377 Thousand | 340 Thousand |
Total Current Liabilities | - | 356 Thousand | 335 Thousand | 198 Thousand | 198 Thousand | 200 Thousand |
Account Payables | 361 Thousand | 356 Thousand | 335 Thousand | 377 Thousand | 377 Thousand | 107 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 192 Thousand | 198 Thousand | 198 Thousand | 198 Thousand | 200 Thousand |
Deferred Revenue | - | 1.00 | - | -179 Thousand | -179 Thousand | 93 Thousand |
Other Current Liabilities | -361 Thousand | -192 Thousand | -198 Thousand | -198 Thousand | -198 Thousand | -200 Thousand |
Total Non Current Liabilities | - | 164 Thousand | 137 Thousand | 179 Thousand | 179 Thousand | 140 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | 377 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 164 Thousand | 137 Thousand | 179 Thousand | -198 Thousand | 140 Thousand |
Other Liabilities | 361 Thousand | -164 Thousand | -137 Thousand | - | - | - |
Total Equity | 60.33 Million | 55.51 Million | 56.48 Million | 45.37 Million | 43.4 Million | 41.39 Million |
Stock Holders Equity | 60.33 Million | 55.51 Million | 56.48 Million | 45.37 Million | 45.37 Million | 41.39 Million |
Common Stock | 342.28 Million | 342.28 Million | 342.28 Million | 342.28 Million | 342.28 Million | 342.28 Million |
Retained Earnings | -390.12 Million | -394.95 Million | -393.98 Million | -405.09 Million | -405.09 Million | -409.06 Million |
Accumulated other comprehensive income | - | - | - | - | 45.37 Million | - |
Common Stock Equity | 60.33 Million | 55.51 Million | 56.48 Million | 45.37 Million | 45.37 Million | 41.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 56.71 Million | 52.97 Million | 55.63 Million | 43.44 Million | 43.44 Million | 38.93 Million |
Total Debt | - | 192 Thousand | 198 Thousand | 198 Thousand | 198 Thousand | 200 Thousand |
Net Debt | -3.93 Million | -2.56 Million | -860 Thousand | -1.97 Million | -1.97 Million | -2.47 Million |
UPIN
GCPEF
FSTTF
BAHI3
603896
3900