Bahema Educação S.A. (BAHI3.SA)

BRL 4.51

(N/A%)

Annual Balance Sheets

(In BRL)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 595.36 Million 649.07 Million 616.33 Million 602.7 Million 191.09 Million 80.66 Million
Total Current Assets 58.55 Million 42.72 Million 52.08 Million 63.7 Million 52.73 Million 19.24 Million
Cash And Short Term Investments 36.97 Million 19.67 Million 12.52 Million 42.23 Million 48.15 Million 15.79 Million
Cash and Cash Equivalents 36.97 Million 19.67 Million 12.52 Million 42.23 Million 48.15 Million 15.79 Million
Short Term Investments - - -4.74 Million -5.25 Million -18.96 Million -457 Thousand
Net Receivables 17.59 Million 16.87 Million 18.27 Million 17.55 Million 3.47 Million 2.23 Million
Inventory 1.00 3.12 Million 1.00 - - 1.00
Other Current Assets 3.98 Million 3.05 Million 21.28 Million 3.9 Million 1.11 Million 1.21 Million
Total Non-Current Assets 536.8 Million 606.34 Million 564.25 Million 539 Million 138.36 Million 61.42 Million
Net PPE 239.67 Million 293.88 Million 235.07 Million 137.54 Million 29.32 Million 7.66 Million
Good Will And Intangible Assets 258.65 Million 295.26 Million 308.9 Million 265.3 Million 54.57 Million 31.33 Million
Good Will 193.8 Million 215.14 Million 210.79 Million 184.69 Million 36.46 Million 16.61 Million
Intangible Assets 64.84 Million 80.11 Million 98.11 Million 80.61 Million 18.11 Million 14.71 Million
Long-Term Investments 12.78 Million 13.23 Million 6.3 Million 38.57 Million 44.91 Million 13.24 Million
Tax Assets 20.78 Million 12.75 Million 7.91 Million 7.91 Million -44.91 Million -13.24 Million
Other Non Current Assets 4.89 Million -8.78 Million 6.05 Million 89.67 Million 54.45 Million 22.42 Million
Other Assets - - - - - -
Total Liabilities 472.72 Million 562.02 Million 466.61 Million 416.13 Million 66.03 Million 24.6 Million
Total Current Liabilities 174.99 Million 229.96 Million 235.72 Million 158.85 Million 33.67 Million 18.32 Million
Account Payables 6.79 Million 9.3 Million 10.28 Million 4.18 Million 607 Thousand 346 Thousand
Tax Payables 27.32 Million 13.76 Million 11.45 Million 9.52 Million 2.1 Million 1.1 Million
Short Term Debt 77.33 Million 131.98 Million 73.84 Million 38.39 Million 15.24 Million 62 Thousand
Deferred Revenue 31.33 Million 36.75 Million 29.54 Million 21.88 Million 15.94 Million 1.1 Million
Other Current Liabilities 59.52 Million 51.92 Million 122.06 Million 94.38 Million 1.87 Million 16.81 Million
Total Non Current Liabilities 297.73 Million 332.06 Million 230.88 Million 257.28 Million 32.35 Million 6.28 Million
Long-Term Debt 75 Million 258.95 Million 149.2 Million 107.79 Million 16.94 Million -
Deferred Revenue Non Current 142.38 Million - - - 5.52 Million -
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 66.51 Million 68.27 Million 67.78 Million 132.89 Million 4.01 Million 1.29 Million
Other Liabilities - - - - - -
Total Equity 122.64 Million 87.05 Million 149.72 Million 186.57 Million 125.06 Million 56.06 Million
Stock Holders Equity 122.64 Million 70.79 Million 139.45 Million 182.22 Million 121.7 Million 52.56 Million
Common Stock 348.91 Million 324.58 Million 207.66 Million 130.08 Million 129.3 Million 56.08 Million
Retained Earnings -236.53 Million -229.84 Million -120.42 Million -53.05 Million -7.18 Million 173 Thousand
Accumulated other comprehensive income 10.26 Million -23.95 Million 52.21 Million 105.2 Million -417 Thousand -1.7 Million
Common Stock Equity 122.64 Million 70.79 Million 139.45 Million 182.22 Million 121.7 Million 52.56 Million
Capital Lease Obligation 142.38 Million 203.3 Million 158.99 Million 95.17 Million 20.53 Million 27 Thousand
Total Investments 12.78 Million 13.23 Million 1.56 Million 33.31 Million 25.95 Million 12.79 Million
Total Debt 294.72 Million 390.93 Million 223.05 Million 146.19 Million 32.19 Million 62 Thousand
Net Debt 257.75 Million 371.26 Million 210.52 Million 103.95 Million -15.95 Million -15.72 Million

Balance Sheet Charts

Created with Highcharts 11.1.0Value in BRLYearly Balance Sheet BreakdownCurrent AssetsNon-Current AssetsCurrent LiabilitiesNon-Current LiabilitiesEquity20202021202220230200 M400 M600 M800 M
Created with Highcharts 11.1.0Current RatioWorking CapitalAnnual Working CapitalSource: YRWorking CapitalCurrrent Ratio20202021202220230.120.180.240.30.360.42-200 M-160 M-120 M-80 M-40 M0