CAD 33.78
(-1.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.86 Billion | 14.28 Billion | 11.55 Billion | 9.09 Billion | 9.28 Billion | 5.66 Billion |
Total Current Assets | 4.32 Billion | 4.57 Billion | 3.12 Billion | 1.87 Billion | 2.2 Billion | 1.17 Billion |
Cash And Short Term Investments | 387 Million | 653 Million | 284 Million | 262 Million | 244 Million | 40 Million |
Cash and Cash Equivalents | 387 Million | 653 Million | 284 Million | 262 Million | 244 Million | 40 Million |
Short Term Investments | 3 Million | - | - | - | - | 40 Million |
Net Receivables | 1.69 Billion | 1.88 Billion | 1.39 Billion | 826 Million | 1.08 Billion | 665 Million |
Inventory | 1.75 Billion | 1.74 Billion | 1.26 Billion | 650 Million | 780 Million | 389 Million |
Other Current Assets | 75 Million | 290 Million | 179 Million | 140 Million | 97 Million | 83 Million |
Total Non-Current Assets | 9.54 Billion | 9.71 Billion | 8.42 Billion | 7.21 Billion | 7.07 Billion | 4.48 Billion |
Net PPE | 5.18 Billion | 5.14 Billion | 4.42 Billion | 3.8 Billion | 3.74 Billion | 2.26 Billion |
Good Will And Intangible Assets | 3.6 Billion | 3.83 Billion | 3.27 Billion | 2.81 Billion | 2.77 Billion | 2.01 Billion |
Good Will | 2.41 Billion | 2.48 Billion | 2.19 Billion | 1.86 Billion | 1.81 Billion | 1.3 Billion |
Intangible Assets | 1.18 Billion | 1.35 Billion | 1.08 Billion | 949 Million | 965 Million | 714 Million |
Long-Term Investments | 326 Million | 342 Million | 319 Million | 158 Million | 152 Million | 66 Million |
Tax Assets | 201 Million | 197 Million | 196 Million | 163 Million | 167 Million | 101 Million |
Other Non Current Assets | 225 Million | 195 Million | 205 Million | 276 Million | 237 Million | 31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.68 Billion | 11.25 Billion | 9.21 Billion | 6.82 Billion | 6.97 Billion | 3.86 Billion |
Total Current Liabilities | 3.35 Billion | 3.28 Billion | 2.25 Billion | 1.62 Billion | 1.89 Billion | 1.11 Billion |
Account Payables | 2.83 Billion | 2.8 Billion | 1.95 Billion | 1.21 Billion | 1.35 Billion | 806 Million |
Tax Payables | 26 Million | 22 Million | 64 Million | 19 Million | 52 Million | - |
Short Term Debt | 191 Million | 173 Million | 124 Million | 303 Million | 115 Million | 4 Million |
Deferred Revenue | 19 Million | 36 Million | 23 Million | 19 Million | 22 Million | 15 Million |
Other Current Liabilities | 311 Million | 271 Million | 156 Million | 91 Million | 401 Million | 285 Million |
Total Non Current Liabilities | 7.33 Billion | 7.96 Billion | 6.96 Billion | 5.2 Billion | 5.07 Billion | 2.75 Billion |
Long-Term Debt | 6.16 Billion | 6.79 Billion | 5.43 Billion | 3.86 Billion | 3.82 Billion | 2.25 Billion |
Deferred Revenue Non Current | 748 Million | - | 1.15 Billion | 1.01 Billion | 928 Million | -1.6 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 54 Million | 752 Million | 40 Million | 23 Million | 28 Million | 1.92 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.18 Billion | 3.03 Billion | 2.33 Billion | 2.26 Billion | 2.3 Billion | 1.8 Billion |
Stock Holders Equity | 3.18 Billion | 3.03 Billion | 1.97 Billion | 1.91 Billion | 1.95 Billion | 1.8 Billion |
Common Stock | 3.25 Billion | 3.23 Billion | 2.58 Billion | 2.44 Billion | 2.38 Billion | 1.88 Billion |
Retained Earnings | 9 Million | -206 Million | -142 Million | -49 Million | 53 Million | -152 Million |
Accumulated other comprehensive income | -69 Million | -67 Million | -39 Million | -28 Million | -10 Million | 49 Million |
Common Stock Equity | 3.18 Billion | 3.03 Billion | 1.97 Billion | 1.91 Billion | 1.95 Billion | 1.8 Billion |
Capital Lease Obligation | 1.04 Billion | 828 Million | 663 Million | 506 Million | 526 Million | 4 Million |
Total Investments | 326 Million | 342 Million | 319 Million | 158 Million | 152 Million | 106 Million |
Total Debt | 6.35 Billion | 6.97 Billion | 5.55 Billion | 4.16 Billion | 3.93 Billion | 2.26 Billion |
Net Debt | 5.97 Billion | 6.31 Billion | 5.27 Billion | 3.9 Billion | 3.69 Billion | 2.22 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.85 Billion | 13.85 Billion | 13.9 Billion | 13.86 Billion | 13.86 Billion | 14.17 Billion |
Total Current Assets | 4.88 Billion | 4.45 Billion | 4.42 Billion | 4.32 Billion | 4.32 Billion | 4.77 Billion |
Cash And Short Term Investments | 363 Million | 316 Million | 393 Million | 387 Million | 387 Million | 283 Million |
Cash and Cash Equivalents | 363 Million | 316 Million | 393 Million | 387 Million | 387 Million | 283 Million |
Short Term Investments | 140 Million | 2 Million | 3 Million | 3 Million | 3 Million | 5 Million |
Net Receivables | 1.56 Billion | 1.73 Billion | 1.75 Billion | 1.69 Billion | 1.69 Billion | 2.03 Billion |
Inventory | 1.54 Billion | 1.64 Billion | 1.65 Billion | 1.75 Billion | 1.75 Billion | 1.83 Billion |
Other Current Assets | 1.41 Billion | 759 Million | 83 Million | 75 Million | 75 Million | 92 Million |
Total Non-Current Assets | 8.97 Billion | 9.4 Billion | 9.47 Billion | 9.54 Billion | 9.54 Billion | 9.4 Billion |
Net PPE | 4.72 Billion | 5.08 Billion | 5.15 Billion | 5.18 Billion | 5.18 Billion | 4.98 Billion |
Good Will And Intangible Assets | 3.38 Billion | 3.53 Billion | 3.54 Billion | 3.6 Billion | 3.6 Billion | 3.68 Billion |
Good Will | 2.32 Billion | 2.4 Billion | 2.38 Billion | 2.41 Billion | 2.41 Billion | 2.45 Billion |
Intangible Assets | 1.05 Billion | 1.12 Billion | 1.15 Billion | 1.18 Billion | 1.18 Billion | 1.23 Billion |
Long-Term Investments | 343 Million | 390 Million | 334 Million | 326 Million | 326 Million | 339 Million |
Tax Assets | 264 Million | 229 Million | 222 Million | 201 Million | 201 Million | 183 Million |
Other Non Current Assets | 259 Million | 167 Million | 220 Million | 225 Million | 225 Million | 205 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.69 Billion | 10.72 Billion | 10.75 Billion | 10.68 Billion | 10.68 Billion | 10.92 Billion |
Total Current Liabilities | 3.5 Billion | 3.35 Billion | 3.23 Billion | 3.35 Billion | 3.35 Billion | 3.58 Billion |
Account Payables | 2.6 Billion | 2.78 Billion | 2.69 Billion | 2.83 Billion | 2.83 Billion | 3.07 Billion |
Tax Payables | 53 Million | 33 Million | 11 Million | 26 Million | 26 Million | 28 Million |
Short Term Debt | 220 Million | 213 Million | 218 Million | 191 Million | 191 Million | 180 Million |
Deferred Revenue | 17 Million | 22 Million | 16 Million | 19 Million | 19 Million | 74 Million |
Other Current Liabilities | 668 Million | 334 Million | 302 Million | 311 Million | 311 Million | 259 Million |
Total Non Current Liabilities | 7.18 Billion | 7.36 Billion | 7.51 Billion | 7.33 Billion | 7.33 Billion | 7.33 Billion |
Long-Term Debt | 5.35 Billion | 5.42 Billion | 6.41 Billion | 6.16 Billion | 6.16 Billion | 6.22 Billion |
Deferred Revenue Non Current | 748 Million | 850 Million | 676 Million | 748 Million | 748 Million | 680 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 719 Million | 722 Million | 54 Million | 54 Million | 54 Million | 58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.16 Billion | 3.13 Billion | 3.15 Billion | 3.18 Billion | 3.18 Billion | 3.25 Billion |
Stock Holders Equity | 3.16 Billion | 3.13 Billion | 3.15 Billion | 3.18 Billion | 3.18 Billion | 3.25 Billion |
Common Stock | 3.23 Billion | 3.23 Billion | 3.24 Billion | 3.25 Billion | 3.25 Billion | 3.25 Billion |
Retained Earnings | -56 Million | -79 Million | -105 Million | 9 Million | 9 Million | -2 Million |
Accumulated other comprehensive income | -59 Million | -64 Million | -53 Million | -69 Million | -69 Million | -83 Million |
Common Stock Equity | 3.16 Billion | 3.13 Billion | 3.15 Billion | 3.18 Billion | 3.18 Billion | 3.25 Billion |
Capital Lease Obligation | 968 Million | 850 Million | 1.08 Billion | 1.04 Billion | 1.04 Billion | 895 Million |
Total Investments | 483 Million | 390 Million | 334 Million | 326 Million | 326 Million | 339 Million |
Total Debt | 5.35 Billion | 6.48 Billion | 6.63 Billion | 6.35 Billion | 6.35 Billion | 6.4 Billion |
Net Debt | 4.99 Billion | 6.17 Billion | 6.23 Billion | 5.97 Billion | 5.97 Billion | 6.12 Billion |
018670
AGI
WBSR
DLO
BWNB
9985