Martinrea International Inc. (MRE.TO)
CAD 8.84
(-2.86%)
CAD 8.84
(-2.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.34 Billion | 4.75 Billion | 3.78 Billion | 3.37 Billion | 3.86 Billion | 3.66 Billion |
| Cost of Revenue | 4.69 Billion | 4.19 Billion | 3.43 Billion | 2.96 Billion | 3.27 Billion | 3.1 Billion |
| Gross Profit | 647.38 Million | 559.26 Million | 345.62 Million | 415.09 Million | 586.1 Million | 556.16 Million |
| Operating Expenses | 351.15 Million | 329.01 Million | 276.27 Million | 293.06 Million | 294.52 Million | 271.71 Million |
| Selling, General and Administrative Expenses | 323.43 Million | 276.14 Million | 228.34 Million | 246.36 Million | 239.68 Million | 232.31 Million |
| Research and Development Expenses | 27.71 Million | 36.91 Million | 32.62 Million | 28.91 Million | 38.03 Million | 26.56 Million |
| Other Expenses | 337.26 Million | 15.94 Million | 15.3 Million | 17.78 Million | 16.81 Million | 367 Thousand |
| Cost and Expenses | 5.07 Billion | 4.52 Billion | 3.71 Billion | 3.25 Billion | 3.57 Billion | 3.37 Billion |
| Operating Income | 269.11 Million | 217.77 Million | 62.91 Million | 120.15 Million | 265.83 Million | 276.47 Million |
| Interest Expense | 80.32 Million | 51.83 Million | 32.91 Million | 35.77 Million | 37.99 Million | 27.35 Million |
| Income Tax Expense | 43.49 Million | 41.2 Million | 11.38 Million | 12 Million | 43.82 Million | 60.94 Million |
| Earnings before Tax | 197.15 Million | 174.04 Million | 47.26 Million | -15.31 Million | 225.04 Million | 246.82 Million |
| Net Income | 153.66 Million | 132.83 Million | 35.88 Million | -27.31 Million | 181.22 Million | 185.88 Million |
| Earnings Per Share Basic | 1.93 | 1.65 | 0.45 | -0.34 | 2.20 | 2.15 |
| Earnings Per Share Diluted | 1.93 | 1.65 | 0.45 | -0.34 | 2.19 | 2.14 |
| Weighted Average Shares Outstanding | 79.6 Million | 80.37 Million | 80.33 Million | 80.14 Million | 82.48 Million | 86.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.65 Million | 80.37 Million | 80.4 Million | 80.14 Million | 82.63 Million | 86.98 Million |
| Gross Margin | 0.12 | 0.12 | 0.09 | 0.12 | 0.15 | 0.15 |
| EBIT Margin | 0.11 | 0.11 | 0.08 | 0.11 | 0.13 | 0.13 |
| Profit Margin | 0.03 | 0.03 | 0.01 | -0.01 | 0.05 | 0.05 |
| EBITDA | 601.48 Million | 516.59 Million | 332.32 Million | 263.75 Million | 482.23 Million | 450.96 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.02 | 0.04 | 0.07 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 1.32 Billion | 5.34 Billion | 1.29 Billion | 1.37 Billion | 1.36 Billion |
| Cost of Revenue | 1.12 Billion | 1.15 Billion | 4.69 Billion | 1.14 Billion | 1.19 Billion | 1.18 Billion |
| Gross Profit | 176.84 Million | 165.97 Million | 647.38 Million | 146.15 Million | 181.19 Million | 173.58 Million |
| Operating Expenses | 94.17 Million | 86.67 Million | 351.15 Million | 90.7 Million | 98.03 Million | 91.17 Million |
| Selling, General and Administrative Expenses | 86.55 Million | 78.19 Million | - | 83.47 Million | 83.99 Million | 77.44 Million |
| Research and Development Expenses | 7.61 Million | 8.48 Million | - | 7.22 Million | 9.62 Million | 9.35 Million |
| Other Expenses | 4.18 Million | - | - | - | - | - |
| Cost and Expenses | 1.21 Billion | 1.24 Billion | 5.04 Billion | 1.24 Billion | 1.29 Billion | 1.27 Billion |
| Operating Income | 82.67 Million | 79.29 Million | 296.23 Million | 55.45 Million | 83.01 Million | 82.43 Million |
| Interest Expense | 19.48 Million | 20.17 Million | 97.08 Million | 23.7 Million | 21.37 Million | 19.68 Million |
| Income Tax Expense | 16.53 Million | 13.91 Million | 43.49 Million | 5.07 Million | 14.71 Million | 11.63 Million |
| Earnings before Tax | 58.33 Million | 58.2 Million | 200.71 Million | 7.85 Million | 68.45 Million | 61.53 Million |
| Net Income | 40.97 Million | 43.65 Million | 153.66 Million | 1.85 Million | 53.74 Million | 49.9 Million |
| Earnings Per Share Basic | 0.54 | 0.56 | - | 0.02 | 0.68 | 0.62 |
| Earnings Per Share Diluted | 0.54 | 0.56 | - | 0.02 | 0.68 | 0.62 |
| Weighted Average Shares Outstanding | 76.06 Million | 77.89 Million | 79.6 Million | 78.14 Million | 79.32 Million | 80.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.06 Million | 77.95 Million | 79.65 Million | 78.14 Million | 79.4 Million | 80.14 Million |
| Gross Margin | 0.14 | 0.13 | 0.12 | 0.11 | 0.13 | 0.13 |
| EBIT Margin | 0.13 | 0.12 | - | 0.11 | 0.12 | 0.12 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.00 | 0.04 | 0.04 |
| EBITDA | 166.13 Million | 162.83 Million | - | 140.08 Million | 163.16 Million | 160.09 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.04 | 0.06 | 0.06 |
BCTX
6027
STEP
301130
JSG
002320