CAD 5.07
(-0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 795.44 Million | 853.35 Million | 842.14 Million | 741.33 Million | 697.51 Million | 629.13 Million |
Total Current Assets | - | 51.5 Million | 45.95 Million | 46.36 Million | 75.25 Million | 60.37 Million |
Cash And Short Term Investments | 14.63 Million | 45.15 Million | 41.95 Million | 42.25 Million | 71.45 Million | 56.95 Million |
Cash and Cash Equivalents | 14.63 Million | 45.15 Million | 41.95 Million | 42.25 Million | 71.45 Million | 56.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.14 Million | 2.64 Million | 746 Thousand | 581 Thousand | 1.25 Million | 802 Thousand |
Inventory | - | 51.74 Million | - | 46.97 Million | 75.97 Million | 61.01 Million |
Other Current Assets | -16.77 Million | -48.04 Million | 3.24 Million | -43.44 Million | -73.42 Million | -58.39 Million |
Total Non-Current Assets | - | 801.84 Million | 796.19 Million | 694.97 Million | 622.26 Million | 568.75 Million |
Net PPE | - | 695.15 Million | 678.78 Million | - | 542.58 Million | 498.45 Million |
Good Will And Intangible Assets | - | -853.35 Million | -842.14 Million | - | -697.51 Million | -629.13 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 83.28 Million | 94.21 Million | 70.82 Million | 61.6 Million | 53.41 Million |
Tax Assets | - | 853.35 Million | 842.14 Million | 741.33 Million | 697.51 Million | 629.13 Million |
Other Non Current Assets | - | 23.41 Million | 23.19 Million | -117.19 Million | 18.07 Million | 16.88 Million |
Other Assets | 795.44 Million | - | - | - | - | - |
Total Liabilities | 371.73 Million | 377.77 Million | 379.03 Million | 342.18 Million | 324.29 Million | 276.46 Million |
Total Current Liabilities | - | 68.73 Million | 99.8 Million | 66.88 Million | 46.85 Million | 90.51 Million |
Account Payables | - | 671 Thousand | 490 Thousand | 550 Thousand | 737 Thousand | 745 Thousand |
Tax Payables | - | 1.07 Million | 2.65 Million | 1.18 Million | 58 Thousand | - |
Short Term Debt | 104.08 Million | 57.33 Million | 87.5 Million | 53.91 Million | 34.42 Million | 81.42 Million |
Deferred Revenue | - | 2.74 Million | 2.57 Million | 2.47 Million | 2.18 Million | 2.28 Million |
Other Current Liabilities | -104.08 Million | 7.99 Million | 9.24 Million | 9.94 Million | 9.5 Million | 6.04 Million |
Total Non Current Liabilities | 371.73 Million | 309.04 Million | 279.22 Million | 275.3 Million | 277.44 Million | 185.95 Million |
Long-Term Debt | 196.66 Million | 251.44 Million | 222.95 Million | 226.13 Million | 234.76 Million | 148.92 Million |
Deferred Revenue Non Current | 2.85 Million | 2.74 Million | 2.57 Million | 2.47 Million | 2.18 Million | 2.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -255.99 Million | -2.74 Million | -2.57 Million | -2.47 Million | -2.18 Million | -2.28 Million |
Other Liabilities | 371.73 Million | - | - | - | - | - |
Total Equity | 423.71 Million | 475.57 Million | 463.11 Million | 399.15 Million | 373.22 Million | 352.66 Million |
Stock Holders Equity | 411.94 Million | 462.69 Million | 450.31 Million | 388.01 Million | 364.89 Million | 341.05 Million |
Common Stock | 72.71 Million | 72.71 Million | 72.71 Million | 67.47 Million | 67.47 Million | 67.47 Million |
Retained Earnings | 339.23 Million | 389.97 Million | 377.59 Million | 320.54 Million | 296.31 Million | 272.48 Million |
Accumulated other comprehensive income | - | 475.57 Million | - | 399.15 Million | 373.22 Million | 352.66 Million |
Common Stock Equity | 411.94 Million | 462.69 Million | 450.31 Million | 388.01 Million | 364.89 Million | 341.05 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 83.28 Million | 94.21 Million | 70.82 Million | 61.6 Million | 53.41 Million |
Total Debt | 300.74 Million | 308.78 Million | 310.45 Million | 280.04 Million | 269.19 Million | 230.35 Million |
Net Debt | 286.11 Million | 263.62 Million | 268.49 Million | 237.79 Million | 197.74 Million | 173.39 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 795.44 Million | 794.64 Million | 799.06 Million | 816.56 Million | 853.35 Million | 853.35 Million |
Total Current Assets | - | 33.14 Million | 37.83 Million | 78.25 Million | 51.5 Million | 51.5 Million |
Cash And Short Term Investments | 14.63 Million | 26.98 Million | 31.43 Million | 74.68 Million | 45.15 Million | 45.15 Million |
Cash and Cash Equivalents | 14.63 Million | 26.98 Million | 31.43 Million | 74.68 Million | 45.15 Million | 45.15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.14 Million | 1.41 Million | 1.15 Million | 3.57 Million | 2.64 Million | 2.64 Million |
Inventory | - | - | - | 75.62 Million | 51.74 Million | 51.74 Million |
Other Current Assets | -16.77 Million | -28.39 Million | -32.59 Million | -75.62 Million | -48.04 Million | -48.04 Million |
Total Non-Current Assets | - | 761.49 Million | 761.23 Million | 738.3 Million | 801.84 Million | 801.84 Million |
Net PPE | - | 706.34 Million | 708.91 Million | 687.38 Million | 695.15 Million | 695.15 Million |
Good Will And Intangible Assets | - | - | - | - | -853.35 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 54.85 Million | 52.13 Million | 47.83 Million | 83.28 Million | 83.28 Million |
Tax Assets | - | - | - | - | 853.35 Million | - |
Other Non Current Assets | - | 299 Thousand | 181 Thousand | 3.08 Million | 23.41 Million | 23.41 Million |
Other Assets | 795.44 Million | - | - | - | - | - |
Total Liabilities | 371.73 Million | 366.42 Million | 370.04 Million | 398.8 Million | 377.77 Million | 377.77 Million |
Total Current Liabilities | - | 112.52 Million | 121.66 Million | 75.85 Million | 68.73 Million | 68.73 Million |
Account Payables | - | 9.35 Million | 8.29 Million | 7.17 Million | 671 Thousand | 671 Thousand |
Tax Payables | - | 507 Thousand | 4.8 Million | 2.66 Million | 1.07 Million | 1.07 Million |
Short Term Debt | 104.08 Million | 102.66 Million | 108.56 Million | 34.42 Million | 57.33 Million | 57.33 Million |
Deferred Revenue | - | 103.17 Million | 113.37 Million | 2.66 Million | 2.74 Million | 2.74 Million |
Other Current Liabilities | -104.08 Million | -102.66 Million | -108.56 Million | 31.58 Million | 7.99 Million | 7.99 Million |
Total Non Current Liabilities | 371.73 Million | 253.9 Million | 248.37 Million | 322.94 Million | 309.04 Million | 309.04 Million |
Long-Term Debt | 196.66 Million | 196.88 Million | 190.73 Million | 266.85 Million | 251.44 Million | 251.44 Million |
Deferred Revenue Non Current | - | -9.85 Million | -13.09 Million | - | 2.74 Million | -11.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -253.14 Million | 10.18 Million | 13.47 Million | 381 Thousand | -2.74 Million | 11.4 Million |
Other Liabilities | 371.73 Million | - | - | - | - | - |
Total Equity | 423.71 Million | 428.22 Million | 429.02 Million | 417.75 Million | 475.57 Million | 475.57 Million |
Stock Holders Equity | 411.94 Million | 415.48 Million | 416.39 Million | 405.21 Million | 462.69 Million | 462.69 Million |
Common Stock | 72.71 Million | 72.71 Million | 72.71 Million | 72.71 Million | 72.71 Million | 72.71 Million |
Retained Earnings | 339.23 Million | 342.77 Million | 343.67 Million | 332.49 Million | 389.97 Million | 389.97 Million |
Accumulated other comprehensive income | - | - | - | - | 475.57 Million | - |
Common Stock Equity | 411.94 Million | 415.48 Million | 416.39 Million | 405.21 Million | 462.69 Million | 462.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 54.85 Million | 52.13 Million | 47.83 Million | 83.28 Million | 83.28 Million |
Total Debt | 300.74 Million | 299.54 Million | 299.3 Million | 301.28 Million | 308.78 Million | 308.78 Million |
Net Debt | 286.11 Million | 272.56 Million | 267.86 Million | 226.6 Million | 263.62 Million | 263.62 Million |
WMG
2916
CLH
RIGS
RTOXF
002801