CAD 1.13
(13.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 19.13 Million | 36.44 Million | 23.45 Million | 42.25 Million | 37.99 Million | 5.18 Million |
Total Current Assets | 19.07 Million | 36.38 Million | 23.39 Million | 42.14 Million | 37.85 Million | 5.1 Million |
Cash And Short Term Investments | 16.98 Million | 33.59 Million | 20.53 Million | 40.38 Million | 37.7 Million | 2.37 Million |
Cash and Cash Equivalents | 16.98 Million | 33.59 Million | 20.53 Million | 30.37 Million | 22.69 Million | 2.37 Million |
Short Term Investments | - | - | - | 10.01 Million | 15 Million | - |
Net Receivables | 1.16 Million | 855 Thousand | 1.3 Million | 410 Thousand | 58.29 Thousand | 2.47 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 931 Thousand | 1.93 Million | 1.54 Million | 1.35 Million | 93.75 Thousand | 258.42 Thousand |
Total Non-Current Assets | 56.99 Thousand | 61 Thousand | 65 Thousand | 103 Thousand | 144.01 Thousand | 81.2 Thousand |
Net PPE | - | - | - | 32 Thousand | 67.76 Thousand | - |
Good Will And Intangible Assets | 57 Thousand | 61 Thousand | 65 Thousand | 71 Thousand | 76.25 Thousand | 81.2 Thousand |
Good Will | - | 60.93 Thousand | 64.93 Thousand | 70.92 Thousand | - | - |
Intangible Assets | 57 Thousand | 61.00 | 65.00 | 71.00 | 76.25 Thousand | 81.2 Thousand |
Long-Term Investments | - | - | - | -9.99 Million | -14.98 Million | - |
Tax Assets | - | - | - | 10 Million | 14.98 Million | - |
Other Non Current Assets | -1.00 | - | - | -103.00 | -144.00 | - |
Other Assets | 1.00 | - | - | - | -0.00 | - |
Total Liabilities | 13.94 Million | 6.96 Million | 2.62 Million | 4.1 Million | 1.84 Million | 2.57 Million |
Total Current Liabilities | 2.86 Million | 3.8 Million | 2.62 Million | 4.1 Million | 1.81 Million | 2.39 Million |
Account Payables | 2.07 Million | 1.61 Million | 1.67 Million | 2.24 Million | 456.24 Thousand | 802.02 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 34 Thousand | 35.34 Thousand | - |
Deferred Revenue | - | - | - | 1.82 Million | 1.32 Million | - |
Other Current Liabilities | 793 Thousand | 2.18 Million | 949 Thousand | 1862.00 | 1359.00 | 1.59 Million |
Total Non Current Liabilities | 11.08 Million | 3.16 Million | - | - | 31.96 Thousand | 174.43 Thousand |
Long-Term Debt | - | - | - | - | 31.96 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.08 Million | 3.16 Million | - | - | - | 174.43 Thousand |
Other Liabilities | - | - | - | - | - | 0.00 |
Total Equity | 5.19 Million | 29.48 Million | 20.83 Million | 38.14 Million | 36.14 Million | 2.61 Million |
Stock Holders Equity | 5.19 Million | 29.48 Million | 20.83 Million | 38.14 Million | 36.14 Million | 2.61 Million |
Common Stock | 100.92 Million | 100.92 Million | 83.67 Million | 79.58 Million | 56.57 Million | 16.61 Million |
Retained Earnings | -106.44 Million | -80.98 Million | -70.93 Million | -48.35 Million | -31.06 Million | -22.78 Million |
Accumulated other comprehensive income | 19 Thousand | 57 Thousand | 171 Thousand | 234 Thousand | 248.45 Thousand | 157.16 Thousand |
Common Stock Equity | 5.19 Million | 29.48 Million | 20.83 Million | 38.14 Million | 36.14 Million | 2.61 Million |
Capital Lease Obligation | - | - | - | 34 Thousand | 67.31 Thousand | - |
Total Investments | - | - | - | 10.01 Thousand | 15 Thousand | - |
Total Debt | - | - | - | 34 Thousand | 67.31 Thousand | - |
Net Debt | -16.98 Million | -33.59 Million | -20.53 Million | -30.34 Million | -22.63 Million | -2.37 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 38.02 Million | 19.13 Million | 19.13 Million | 23.26 Million | 27.74 Million | 31.54 Million |
Total Current Assets | 37.94 Million | 19.07 Million | 19.07 Million | 23.21 Million | 27.68 Million | 31.48 Million |
Cash And Short Term Investments | 35.62 Million | 16.98 Million | 16.98 Million | 21.75 Million | 25.68 Million | 29.61 Million |
Cash and Cash Equivalents | 35.62 Million | 16.98 Million | 16.98 Million | 21.75 Million | 25.68 Million | 29.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.19 Million | 1.16 Million | 1.16 Million | 403 Thousand | 306 Thousand | 835 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.12 Million | 931 Thousand | 931 Thousand | 1.04 Million | 1.69 Million | 1.03 Million |
Total Non-Current Assets | 82.99 Thousand | 56.99 Thousand | 56.99 Thousand | 57.99 Thousand | 59 Thousand | 60 Thousand |
Net PPE | 28 Thousand | - | - | - | - | - |
Good Will And Intangible Assets | 55 Thousand | 57 Thousand | 57 Thousand | 58 Thousand | 59 Thousand | 60 Thousand |
Good Will | - | - | - | 57.94 Thousand | - | - |
Intangible Assets | 55 Thousand | 57 Thousand | 57 Thousand | 58.00 | 59 Thousand | 60 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | -1.00 | - | - |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 15.14 Million | 13.94 Million | 13.94 Million | 4.63 Million | 4.3 Million | 4.64 Million |
Total Current Liabilities | 4.02 Million | 2.86 Million | 2.86 Million | 4.02 Million | 3.69 Million | 3.23 Million |
Account Payables | 3.53 Million | 2.07 Million | 2.07 Million | 4026.00 | 3695.00 | 3233.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 490 Thousand | 793 Thousand | 793 Thousand | 4.02 Million | 3.69 Million | 3.22 Million |
Total Non Current Liabilities | 11.12 Million | 11.08 Million | 11.08 Million | 613 Thousand | 611 Thousand | 1.41 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.12 Million | 11.08 Million | 11.08 Million | 613 Thousand | 611 Thousand | 1.41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.88 Million | 5.19 Million | 5.19 Million | 18.62 Million | 23.43 Million | 26.9 Million |
Stock Holders Equity | 22.88 Million | 5.19 Million | 5.19 Million | 18.62 Million | 23.43 Million | 26.9 Million |
Common Stock | 112.65 Million | 100.92 Million | 100.92 Million | 100.92 Million | 100.92 Million | 100.92 Million |
Retained Earnings | -110.08 Million | -106.44 Million | -106.44 Million | -92.54 Million | -87.56 Million | -83.84 Million |
Accumulated other comprehensive income | 9.87 Million | 19 Thousand | 19 Thousand | 40 Thousand | 30 Thousand | 37 Thousand |
Common Stock Equity | 22.88 Million | 5.19 Million | 5.19 Million | 18.62 Million | 23.43 Million | 26.9 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -35.62 Million | -16.98 Million | -16.98 Million | -21.75 Million | -25.68 Million | -29.61 Million |
300722
AZGFF
002524
SAVA
600368
6093