CAD 10.06
(-3.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.43 Billion | 4.31 Billion | 4.11 Billion | 3.21 Billion | 2.79 Billion | 2.11 Billion |
Total Current Assets | 58.09 Million | 16 Million | 10.65 Million | 66.15 Million | 4.97 Million | 9.17 Million |
Cash And Short Term Investments | 2.54 Million | 4.26 Million | 2.06 Million | 51.64 Million | 753 Thousand | 523 Thousand |
Cash and Cash Equivalents | 2.54 Million | 4.26 Million | 2.06 Million | 51.64 Million | 753 Thousand | 523 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.75 Million | 9.09 Million | 5.73 Million | 3.11 Million | 1.99 Million | 2.32 Million |
Inventory | 68.41 Million | - | 21.25 Million | 9.99 Million | 1.76 Million | 5.95 Million |
Other Current Assets | -20.61 Million | 2.63 Million | -18.39 Million | 1.4 Million | 467 Thousand | 380 Thousand |
Total Non-Current Assets | 4.37 Billion | 4.29 Billion | 4.1 Billion | 3.14 Billion | 2.78 Billion | 2.1 Billion |
Net PPE | 3.93 Million | 5.12 Million | 3.88 Million | 2.41 Million | 1.68 Million | 1.65 Million |
Good Will And Intangible Assets | -4.43 Billion | -4.31 Billion | -4.11 Billion | -3.21 Billion | -2.79 Billion | -2.11 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 47.95 Million | 32.54 Million | 30.64 Million | 28.01 Million | 25.2 Million | 17.33 Million |
Tax Assets | 4.43 Billion | 4.31 Billion | 4.11 Billion | 3.21 Billion | 2.79 Billion | 2.11 Billion |
Other Non Current Assets | 4.32 Billion | 4.26 Billion | 4.07 Billion | 3.11 Billion | 2.75 Billion | 2.08 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.86 Billion | 1.81 Billion | 1.69 Billion | 1.14 Billion | 1.06 Billion | 955.2 Million |
Total Current Liabilities | 1.75 Billion | 45.85 Million | 38.89 Million | 27.44 Million | 30.4 Million | 28.57 Million |
Account Payables | 7.1 Million | 6.49 Million | 3.97 Million | 3.77 Million | 7.21 Million | 7.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.69 Billion | 1.65 Billion | 1.51 Billion | 999.59 Million | 908.37 Million | 731.33 Million |
Deferred Revenue | 32.9 Million | -1.65 Billion | -1.51 Billion | -999.59 Million | -908.37 Million | -731.33 Million |
Other Current Liabilities | 22.29 Million | 39.35 Million | 34.91 Million | 23.67 Million | 23.19 Million | 21.35 Million |
Total Non Current Liabilities | 109.76 Million | 1.77 Billion | 1.65 Billion | 1.11 Billion | 1.03 Billion | 926.63 Million |
Long-Term Debt | 1.67 Million | 1.65 Billion | 1.51 Billion | 999.59 Million | 908.37 Million | 823.12 Million |
Deferred Revenue Non Current | 19.78 Million | 18.22 Million | 16.65 Million | 13.33 Million | 11.72 Million | 10.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.58 Million | 96.13 Million | 59.04 Million | 46.69 Million | 53.34 Million | 919.41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.26 Billion | 4.14 Billion | 3.93 Billion | 3.01 Billion | 2.62 Billion | 1.98 Billion |
Stock Holders Equity | 2.57 Billion | 2.49 Billion | 2.42 Billion | 2.06 Billion | 1.72 Billion | 1.16 Billion |
Common Stock | 1.08 Billion | 1.05 Billion | 1.03 Billion | 1 Billion | 766.28 Million | 558.61 Million |
Retained Earnings | 1.48 Billion | 1.44 Billion | 1.38 Billion | 1.06 Billion | 955.65 Million | 604.17 Million |
Accumulated other comprehensive income | - | - | - | - | - | 1.16 Billion |
Common Stock Equity | 2.57 Billion | 2.49 Billion | 2.42 Billion | 2.06 Billion | 1.72 Billion | 1.16 Billion |
Capital Lease Obligation | 1.67 Million | 1.9 Million | 1.54 Million | - | - | - |
Total Investments | 47.95 Million | 32.54 Million | 30.64 Million | 28.01 Million | 25.2 Million | 17.33 Million |
Total Debt | 1.69 Billion | 1.65 Billion | 1.51 Billion | 999.59 Million | 908.37 Million | 823.12 Million |
Net Debt | 1.69 Billion | 1.65 Billion | 1.51 Billion | 947.95 Million | 907.62 Million | 822.59 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.28 Billion | 4.37 Billion | 4.43 Billion | 4.43 Billion | 4.43 Billion | 4.39 Billion |
Total Current Assets | - | 79.26 Million | 113.69 Million | 58.09 Million | 58.09 Million | 21.09 Million |
Cash And Short Term Investments | 22.6 Million | 47.02 Million | 7.17 Million | 2.54 Million | 2.54 Million | 3.75 Million |
Cash and Cash Equivalents | 22.6 Million | 47.02 Million | 7.17 Million | 2.54 Million | 2.54 Million | 3.75 Million |
Short Term Investments | - | -500 Thousand | - | - | - | - |
Net Receivables | 18.62 Million | 23.69 Million | 22.28 Million | 7.75 Million | 7.75 Million | 10.07 Million |
Inventory | - | - | - | 68.41 Million | 68.41 Million | 31.45 Million |
Other Current Assets | -41.23 Million | -70.72 Million | -29.46 Million | -20.61 Million | -20.61 Million | -24.19 Million |
Total Non-Current Assets | - | 4.29 Billion | 4.31 Billion | 4.37 Billion | 4.37 Billion | 4.37 Billion |
Net PPE | 3.61 Million | 3.73 Million | 3.84 Million | 3.93 Million | 3.93 Million | 4.17 Million |
Good Will And Intangible Assets | - | - | - | -4.43 Billion | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 50.74 Million | 49.36 Million | 47.95 Million | 47.95 Million | 46.74 Million |
Tax Assets | - | - | - | 4.43 Billion | - | - |
Other Non Current Assets | -3.61 Million | 4.24 Billion | 4.26 Billion | 4.32 Billion | 4.32 Billion | 4.32 Billion |
Other Assets | 4.28 Billion | - | - | - | - | - |
Total Liabilities | 1.77 Billion | 1.76 Billion | 1.81 Billion | 1.86 Billion | 1.86 Billion | 1.84 Billion |
Total Current Liabilities | - | 1.69 Billion | 1.72 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion |
Account Payables | - | 6.29 Million | 9.05 Million | 7.1 Million | 7.1 Million | 3.83 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 87.19 Million | 95.04 Million | 107.07 Million | 1.69 Billion | 1.69 Billion | 1.69 Billion |
Deferred Revenue | - | -95.04 Million | 1.58 Billion | 32.9 Million | 32.9 Million | 19.83 Million |
Other Current Liabilities | -87.19 Million | 1.68 Billion | 23.42 Million | 22.29 Million | 22.29 Million | 37.95 Million |
Total Non Current Liabilities | 1.77 Billion | 77.57 Million | 112.92 Million | 109.76 Million | 109.76 Million | 84.4 Million |
Long-Term Debt | 1.56 Billion | 1.56 Billion | 1.55 Billion | 1.67 Million | 1.67 Million | 1.73 Million |
Deferred Revenue Non Current | - | 20.44 Million | 19.59 Million | 19.78 Million | 19.78 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.56 Billion | 111.31 Million | 146.39 Million | 28.58 Million | 28.58 Million | 82.66 Million |
Other Liabilities | 1.77 Billion | - | -29.3 Million | - | - | - |
Total Equity | 2.51 Billion | 2.6 Billion | 2.59 Billion | 4.26 Billion | 2.57 Billion | 2.55 Billion |
Stock Holders Equity | 2.51 Billion | 2.6 Billion | 2.59 Billion | 2.57 Billion | 2.57 Billion | 2.55 Billion |
Common Stock | 1.12 Billion | 1.12 Billion | 1.09 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Retained Earnings | 1.39 Billion | 1.48 Billion | 1.49 Billion | 1.48 Billion | 1.48 Billion | 1.47 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.51 Billion | 2.6 Billion | 2.59 Billion | 2.57 Billion | 2.57 Billion | 2.55 Billion |
Capital Lease Obligation | - | 1.34 Million | 1.34 Million | 1.67 Million | 1.67 Million | 1.73 Million |
Total Investments | - | 50.24 Million | 49.36 Million | 47.95 Million | 47.95 Million | 46.74 Million |
Total Debt | 1.64 Billion | 1.65 Billion | 1.66 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion |
Net Debt | 1.62 Billion | 1.61 Billion | 1.65 Billion | 1.69 Billion | 1.69 Billion | 1.69 Billion |
1263
6458
ALCU
MOLN
BJCHI
FIX