CAD 1.06
(-2.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.91 Million | 27.36 Million | 27.62 Million | 17.51 Million | 11.98 Million | 14.17 Million |
Total Current Assets | 19.87 Million | 22.69 Million | 23.19 Million | 13.24 Million | 8.01 Million | 10.23 Million |
Cash And Short Term Investments | 1.57 Million | 944.72 Thousand | 8.9 Million | 1.16 Million | 2.28 Million | 3.54 Million |
Cash and Cash Equivalents | 1.57 Million | 944.72 Thousand | 8.9 Million | 1.16 Million | 2.28 Million | 3.54 Million |
Short Term Investments | - | - | - | - | - | 37.05 Thousand |
Net Receivables | 3.95 Million | 7.03 Million | 6.49 Million | 4.64 Million | 2.65 Million | 2.2 Million |
Inventory | 9.47 Million | 9.35 Million | 3.01 Million | 3.13 Million | 2.75 Million | 4.29 Million |
Other Current Assets | 4.6 Million | 5.36 Million | 4.77 Million | 4.29 Million | 315.8 Thousand | 202.35 Thousand |
Total Non-Current Assets | 6.03 Million | 4.67 Million | 4.43 Million | 4.27 Million | 3.97 Million | 3.94 Million |
Net PPE | 3.62 Million | 3.16 Million | 2.99 Million | 2.8 Million | 2.79 Million | 2.84 Million |
Good Will And Intangible Assets | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand |
Good Will | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand |
Intangible Assets | 178.01 Thousand | - | - | - | - | - |
Long-Term Investments | 49.74 Thousand | 87.24 Thousand | 131.4 Thousand | 112.24 Thousand | 112.24 Thousand | 123 Thousand |
Tax Assets | 2.13 Million | 1.16 Million | 1.02 Million | 1.04 Million | 896.91 Thousand | 766.7 Thousand |
Other Non Current Assets | 178.01 Thousand | 204.83 Thousand | 231.65 Thousand | 258.47 Thousand | 107.27 Thousand | 151.16 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.21 Million | 4.6 Million | 5.35 Million | 8.16 Million | 2.71 Million | 3.13 Million |
Total Current Liabilities | 4.3 Million | 3.98 Million | 4.8 Million | 7.51 Million | 2.23 Million | 1.31 Million |
Account Payables | 2.57 Million | 1.96 Million | 2.23 Million | 1.24 Million | 543.14 Thousand | 515.48 Thousand |
Tax Payables | 42.37 Thousand | 195.09 Thousand | 256.42 Thousand | 324.77 Thousand | 13.11 Thousand | 413.23 Thousand |
Short Term Debt | 1.04 Million | 1.17 Million | 1.24 Million | 1.28 Million | 1.25 Million | 78.96 Thousand |
Deferred Revenue | 114.23 Thousand | 118.33 Thousand | 377.34 Thousand | 4.15 Million | 188.7 Thousand | 48.14 Thousand |
Other Current Liabilities | 565.28 Thousand | 737.17 Thousand | 946.73 Thousand | 832.19 Thousand | 248.26 Thousand | 674.72 Thousand |
Total Non Current Liabilities | 906.75 Thousand | 614.66 Thousand | 551.27 Thousand | 650.13 Thousand | 476.74 Thousand | 1.81 Million |
Long-Term Debt | 509.27 Thousand | 67.28 Thousand | 20.85 Thousand | 25.39 Thousand | 476.74 Thousand | 1.25 Million |
Deferred Revenue Non Current | 14.13 Thousand | - | - | 122.56 Thousand | - | 91.7 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 374.55 Thousand | 547.37 Thousand | 530.42 Thousand | 502.17 Thousand | - | 1.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.69 Million | 22.76 Million | 22.27 Million | 9.34 Million | 9.26 Million | 11.04 Million |
Stock Holders Equity | 20.68 Million | 22.75 Million | 22.26 Million | 9.33 Million | 9.25 Million | 11.02 Million |
Common Stock | 8.98 Million | 13.66 Million | 13.58 Million | 3.28 Million | 2.96 Million | 2.96 Million |
Retained Earnings | 3.05 Million | 5.15 Million | 5.61 Million | 3.24 Million | 3.86 Million | 5.31 Million |
Accumulated other comprehensive income | 2.21 Million | 3.93 Million | 3.06 Million | 2.81 Million | 2.43 Million | 2.74 Million |
Common Stock Equity | 20.68 Million | 22.75 Million | 22.26 Million | 9.33 Million | 9.25 Million | 11.02 Million |
Capital Lease Obligation | 468.66 Thousand | 52.54 Thousand | 51.46 Thousand | 55.43 Thousand | - | - |
Total Investments | 49.74 Thousand | 87.24 Thousand | 131.4 Thousand | 112.24 Thousand | 112.24 Thousand | 160.05 Thousand |
Total Debt | 1.55 Million | 1.23 Million | 1.26 Million | 1.31 Million | 1.25 Million | 1.33 Million |
Net Debt | -13.71 Thousand | 293.26 Thousand | -7.63 Million | 154.79 Thousand | -1.02 Million | -2.2 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 25.89 Million | 25.52 Million | 25.91 Million | 27.16 Million | 26.6 Million | 27.07 Million |
Total Current Assets | 20.15 Million | 19.69 Million | 19.87 Million | 22.49 Million | 21.92 Million | 22.4 Million |
Cash And Short Term Investments | 2.95 Million | 3.46 Million | 1.57 Million | 2.89 Million | 3.64 Million | 2.01 Million |
Cash and Cash Equivalents | 2.95 Million | 3.46 Million | 1.57 Million | 2.89 Million | 3.64 Million | 2.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.64 Million | 6.74 Million | 7.86 Million | 5.84 Million | 4.85 Million | 6.29 Million |
Inventory | 9.21 Million | 9.01 Million | 10.1 Million | 13.53 Million | 8.3 Million | 9.09 Million |
Other Current Assets | 343.16 Thousand | 469.76 Thousand | 335.04 Thousand | 218.39 Thousand | 5.12 Million | 4.99 Million |
Total Non-Current Assets | 5.73 Million | 5.83 Million | 6.03 Million | 4.66 Million | 4.67 Million | 4.66 Million |
Net PPE | 3.51 Million | 3.57 Million | 3.62 Million | 3.19 Million | 3.22 Million | 3.23 Million |
Good Will And Intangible Assets | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand |
Good Will | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand | 55.05 Thousand |
Intangible Assets | 160.21 Thousand | - | - | - | - | - |
Long-Term Investments | - | 49.74 Thousand | 49.74 Thousand | 49.74 Thousand | 87.24 Thousand | 87.24 Thousand |
Tax Assets | 2 Million | 1.98 Million | 2.13 Million | 1.18 Million | 1.12 Million | 1.09 Million |
Other Non Current Assets | 160.21 Thousand | 169.11 Thousand | 178.01 Thousand | 178.01 Thousand | 184.72 Thousand | 191.42 Thousand |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 4.18 Million | 4.12 Million | 5.21 Million | 3.7 Million | 3.17 Million | 3.62 Million |
Total Current Liabilities | 3.31 Million | 3.24 Million | 4.3 Million | 3.17 Million | 2.63 Million | 3.07 Million |
Account Payables | 1.66 Million | 1.84 Million | 2.57 Million | 1.33 Million | 1.04 Million | 1.59 Million |
Tax Payables | 49.67 Thousand | 40.11 Thousand | 42.37 Thousand | 114.23 Thousand | 150.47 Thousand | 56.09 Thousand |
Short Term Debt | 953.16 Thousand | 979.41 Thousand | 960.88 Thousand | 1.03 Million | 1.09 Million | 1.12 Million |
Deferred Revenue | 77.81 Thousand | 77.81 Thousand | 114.23 Thousand | 114.23 Thousand | 82.41 Thousand | 84.24 Thousand |
Other Current Liabilities | 613.56 Thousand | 340.62 Thousand | 653.15 Thousand | 688.33 Thousand | 407.34 Thousand | 263.53 Thousand |
Total Non Current Liabilities | 876.56 Thousand | 878.86 Thousand | 906.75 Thousand | 535.12 Thousand | 543.59 Thousand | 555.58 Thousand |
Long-Term Debt | 15.43 Thousand | 18.49 Thousand | 906.75 Thousand | 24.81 Thousand | 47.12 Thousand | 49.81 Thousand |
Deferred Revenue Non Current | 348.25 Thousand | - | 14.13 Thousand | 14.13 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 487.37 Thousand | 860.36 Thousand | -22.93 Thousand | 487.37 Thousand | 487.37 Thousand | 487.37 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.7 Million | 21.4 Million | 20.69 Million | 23.45 Million | 23.42 Million | 23.44 Million |
Stock Holders Equity | 21.69 Million | 21.39 Million | 20.68 Million | 23.44 Million | 23.41 Million | 23.43 Million |
Common Stock | 8.93 Million | 8.94 Million | 8.98 Million | 9 Million | 9.02 Million | 9.03 Million |
Retained Earnings | 3.65 Million | 3.6 Million | 3.05 Million | 5.75 Million | 5.89 Million | 5.76 Million |
Accumulated other comprehensive income | 2.64 Million | 2.38 Million | 2.21 Million | 8.68 Million | 8.49 Million | 8.62 Million |
Common Stock Equity | 21.69 Million | 21.39 Million | 20.68 Million | 23.44 Million | 23.41 Million | 23.43 Million |
Capital Lease Obligation | 348.25 Thousand | 372.99 Thousand | 397.48 Thousand | 14.13 Thousand | 38.14 Thousand | 42.94 Thousand |
Total Investments | - | 49.74 Thousand | 49.74 Thousand | 49.74 Thousand | 87.24 Thousand | 87.24 Thousand |
Total Debt | 1.31 Million | 1.37 Million | 1.35 Million | 1.07 Million | 1.14 Million | 1.17 Million |
Net Debt | -1.63 Million | -2.09 Million | -213.37 Thousand | -1.81 Million | -2.5 Million | -845.77 Thousand |
BETSF
XTRA
RML
601318
CNSP
SKY