CAD 3.62
(0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 209.06 Million | 241.65 Million | 275.9 Million | 303.9 Million | 319.67 Million | 306.42 Million |
Total Current Assets | 44.09 Million | 44.37 Million | 43.75 Million | 45.91 Million | 63.1 Million | 31.61 Million |
Cash And Short Term Investments | 21.95 Million | 20.72 Million | 21.17 Million | 20.61 Million | 47.07 Million | 10.93 Million |
Cash and Cash Equivalents | 21.95 Million | 20.72 Million | 21.17 Million | 20.61 Million | 47.07 Million | 10.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.69 Million | 11.19 Million | 11.51 Million | 12.49 Million | 11.85 Million | 17.5 Million |
Inventory | 9.53 Million | 8.9 Million | 8.92 Million | 10.63 Million | 2.05 Million | 1.5 Million |
Other Current Assets | 1.91 Million | 3.55 Million | 2.13 Million | 2.17 Million | 2.1 Million | -2.07 Million |
Total Non-Current Assets | 164.96 Million | 197.27 Million | 232.15 Million | 257.99 Million | 256.57 Million | 274.8 Million |
Net PPE | 965 Thousand | 1.12 Million | 1.56 Million | 1.38 Million | 1.27 Million | 363 Thousand |
Good Will And Intangible Assets | 162.34 Million | 195.01 Million | 229.18 Million | 253.4 Million | 252.05 Million | 271.15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 162.34 Million | 195.01 Million | 229.18 Million | 253.4 Million | 252.05 Million | 271.15 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.03 Million | 465 Thousand | 690 Thousand | 1.17 Million | 1.05 Million | 1 Million |
Other Non Current Assets | 619 Thousand | 668 Thousand | 714 Thousand | 2.03 Million | 2.18 Million | 2.29 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 111.36 Million | 116.33 Million | 115.16 Million | 134.65 Million | 141.47 Million | 147.93 Million |
Total Current Liabilities | 26.68 Million | 31.19 Million | 27.67 Million | 35.64 Million | 47.13 Million | 38.26 Million |
Account Payables | 14.1 Million | 11.59 Million | 9.31 Million | 14.22 Million | 13.46 Million | 12.4 Million |
Tax Payables | 281 Thousand | - | 97 Thousand | 545 Thousand | 347 Thousand | 369 Thousand |
Short Term Debt | 5.15 Million | 13.58 Million | 12.6 Million | 10.14 Million | 6.04 Million | 5 Million |
Deferred Revenue | 5.7 Million | - | 4.84 Million | 5.06 Million | 5.81 Million | 6.94 Million |
Other Current Liabilities | 1.72 Million | 6.01 Million | 901 Thousand | 6.21 Million | 21.81 Million | 13.92 Million |
Total Non Current Liabilities | 84.67 Million | 85.14 Million | 87.49 Million | 99.01 Million | 94.33 Million | 109.66 Million |
Long-Term Debt | 82.46 Million | 83.76 Million | 84.96 Million | 96.98 Million | 87.06 Million | 91.7 Million |
Deferred Revenue Non Current | - | - | - | - | 2.19 Million | -79.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.76 Million | 817 Thousand | 1.88 Million | 2.03 Million | 2.55 Million | 92.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 97.69 Million | 125.31 Million | 160.73 Million | 169.24 Million | 178.19 Million | 158.48 Million |
Stock Holders Equity | 97.69 Million | 125.31 Million | 160.73 Million | 169.24 Million | 178.19 Million | 158.48 Million |
Common Stock | 262.12 Million | 265.2 Million | 265.91 Million | 257.41 Million | 248.68 Million | 210.36 Million |
Retained Earnings | -175.45 Million | -148.44 Million | -119.85 Million | -101.57 Million | -81.46 Million | -57.38 Million |
Accumulated other comprehensive income | -2.83 Million | -5.26 Million | 2.95 Million | 2.02 Million | -537 Thousand | -7.45 Million |
Common Stock Equity | 97.69 Million | 125.31 Million | 160.73 Million | 169.24 Million | 178.19 Million | 158.48 Million |
Capital Lease Obligation | 884 Thousand | 1.01 Million | 1.43 Million | 1.16 Million | 903 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 87.62 Million | 97.34 Million | 97.56 Million | 107.12 Million | 93.11 Million | 96.7 Million |
Net Debt | 65.66 Million | 76.62 Million | 76.38 Million | 86.51 Million | 46.03 Million | 85.77 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 191.32 Million | 197.75 Million | 209.06 Million | 209.06 Million | 215.22 Million | 226.81 Million |
Total Current Assets | 52.85 Million | 40.77 Million | 44.09 Million | 44.09 Million | 43.45 Million | 45.66 Million |
Cash And Short Term Investments | 32.51 Million | 19.44 Million | 21.95 Million | 21.95 Million | 21.8 Million | 20.93 Million |
Cash and Cash Equivalents | 32.51 Million | 19.44 Million | 21.95 Million | 21.95 Million | 21.8 Million | 20.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.21 Million | 9.64 Million | 10.69 Million | 10.69 Million | 10.71 Million | 12.06 Million |
Inventory | 8.79 Million | 10.08 Million | 9.53 Million | 9.53 Million | 8.75 Million | 9.96 Million |
Other Current Assets | 2.33 Million | 1.6 Million | 1.91 Million | 1.91 Million | 2.17 Million | 2.7 Million |
Total Non-Current Assets | 138.46 Million | 156.97 Million | 164.96 Million | 164.96 Million | 171.77 Million | 181.15 Million |
Net PPE | 701 Thousand | 824 Thousand | 965 Thousand | 965 Thousand | 1.1 Million | 1.05 Million |
Good Will And Intangible Assets | 136.38 Million | 154.45 Million | 162.34 Million | 162.34 Million | 168.86 Million | 178.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 136.38 Million | 154.45 Million | 162.34 Million | 162.34 Million | 168.86 Million | 178.8 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 777 Thousand | 1.08 Million | 1.03 Million | 1.03 Million | 1.15 Million | 624 Thousand |
Other Non Current Assets | 598 Thousand | 605 Thousand | 619 Thousand | 619 Thousand | 655 Thousand | 668 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 108.61 Million | 108.68 Million | 111.36 Million | 111.36 Million | 113.42 Million | 115.38 Million |
Total Current Liabilities | 26.12 Million | 26.19 Million | 26.68 Million | 26.68 Million | 25.3 Million | 31.53 Million |
Account Payables | 12.31 Million | 13.12 Million | 14.1 Million | 14.1 Million | 14.01 Million | 12.92 Million |
Tax Payables | 158 Thousand | 305 Thousand | 281 Thousand | 281 Thousand | 324 Thousand | 232 Thousand |
Short Term Debt | 5.1 Million | 5.12 Million | 5.15 Million | 5.15 Million | 5.26 Million | 12.51 Million |
Deferred Revenue | 7.21 Million | 6.18 Million | 5.7 Million | 5.7 Million | 4.19 Million | 5.59 Million |
Other Current Liabilities | 1.48 Million | 1.75 Million | 1.72 Million | 1.72 Million | 1.83 Million | 490 Thousand |
Total Non Current Liabilities | 82.49 Million | 82.49 Million | 84.67 Million | 84.67 Million | 88.12 Million | 83.84 Million |
Long-Term Debt | 77.96 Million | 79.97 Million | 82.46 Million | 82.46 Million | 85.46 Million | 81.55 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 546 Thousand | 2.08 Million | 1.76 Million | 1.76 Million | 2.2 Million | 1.83 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 82.7 Million | 89.06 Million | 97.69 Million | 97.69 Million | 101.8 Million | 111.43 Million |
Stock Holders Equity | 82.7 Million | 89.06 Million | 97.69 Million | 97.69 Million | 101.8 Million | 111.43 Million |
Common Stock | 260.59 Million | 261.35 Million | 262.12 Million | 262.12 Million | 263.58 Million | 264.76 Million |
Retained Earnings | -186.31 Million | -181.07 Million | -175.45 Million | -175.45 Million | -170.93 Million | -164.6 Million |
Accumulated other comprehensive income | -6.17 Million | -5.21 Million | -2.83 Million | -2.83 Million | -5.02 Million | -2.87 Million |
Common Stock Equity | 82.7 Million | 89.06 Million | 97.69 Million | 97.69 Million | 101.8 Million | 111.43 Million |
Capital Lease Obligation | 632 Thousand | 736 Thousand | 884 Thousand | 884 Thousand | 987 Thousand | 953 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 83.07 Million | 85.09 Million | 87.62 Million | 87.62 Million | 90.73 Million | 94.07 Million |
Net Debt | 50.55 Million | 65.65 Million | 65.66 Million | 65.66 Million | 68.92 Million | 73.14 Million |
MAAGHADV
601377
688616
8181
NTIOF
BAS