CAD 1.32
(-7.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.65 Million | 65.34 Million | 85 Million | 41.79 Million | 90.77 Thousand | 355.4 Thousand |
Total Current Assets | 44.6 Million | 60.05 Million | 80.53 Million | 40.14 Million | 90.77 Thousand | 355.4 Thousand |
Cash And Short Term Investments | 33.82 Million | 46.29 Million | 66.95 Million | 30.41 Million | 90.77 Thousand | 355.4 Thousand |
Cash and Cash Equivalents | 15.82 Million | 25.49 Million | 66.95 Million | 30.41 Million | 90.77 Thousand | 355.4 Thousand |
Short Term Investments | 18 Million | 20.8 Million | - | - | - | - |
Net Receivables | 4.45 Million | 5.05 Million | 5.86 Million | 3.02 Million | 2.53 Million | 1.59 Million |
Inventory | 5.99 Million | 8.51 Million | 7.33 Million | 6.31 Million | 2.94 Million | 1.78 Million |
Other Current Assets | 333.54 Thousand | 198.79 Thousand | 378.68 Thousand | 395.21 Thousand | 454.11 Thousand | 564.34 Thousand |
Total Non-Current Assets | 4.04 Million | 5.28 Million | 4.47 Million | 1.64 Million | 1.58 Million | 1.7 Million |
Net PPE | 2.94 Million | 3.92 Million | 2.98 Million | 249.9 Thousand | 409.7 Thousand | 539.21 Thousand |
Good Will And Intangible Assets | 13.52 Thousand | 19.31 Thousand | 27.59 Thousand | 39.41 Thousand | 61.5 Thousand | 87.86 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.52 Thousand | 19.31 Thousand | 27.59 Thousand | 39.41 Thousand | 61.5 Thousand | 87.86 Thousand |
Long-Term Investments | 48.25 Thousand | 49.25 Thousand | 49.25 Thousand | - | - | - |
Tax Assets | 551.17 Thousand | 584.9 Thousand | 571.32 Thousand | 993.62 Thousand | - | - |
Other Non Current Assets | 487.52 Thousand | 708.66 Thousand | 835.82 Thousand | 364.03 Thousand | 1.11 Million | 1.07 Million |
Other Assets | - | - | - | - | -1.58 Million | -1.7 Million |
Total Liabilities | 8.81 Million | 10.26 Million | 12.46 Million | 8.22 Million | 85.74 Thousand | 81.21 Thousand |
Total Current Liabilities | 7.62 Million | 8.66 Million | 10.68 Million | 7.91 Million | 85.74 Thousand | 81.21 Thousand |
Account Payables | 1.28 Million | 1.93 Million | 3.45 Million | 3.85 Million | 1.93 Million | 689.38 Thousand |
Tax Payables | - | 43.72 Thousand | 79.89 Thousand | 315.4 Thousand | - | - |
Short Term Debt | 399.69 Thousand | 407.32 Thousand | 337.87 Thousand | 249.9 Thousand | 1.65 Million | 1.93 Million |
Deferred Revenue | - | - | - | - | -3.59 Million | -2.62 Million |
Other Current Liabilities | 5.94 Million | 6.32 Million | 6.88 Million | 3.8 Million | 85.74 Thousand | 81.21 Thousand |
Total Non Current Liabilities | 1.19 Million | 1.59 Million | 1.77 Million | 315.52 Thousand | 487.46 Thousand | 892.79 Thousand |
Long-Term Debt | 1.18 Million | 1.57 Million | 1.57 Million | 222.03 Thousand | 405.02 Thousand | 838.99 Thousand |
Deferred Revenue Non Current | - | - | - | -93.48 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9512.00 | 19.81 Thousand | 203.82 Thousand | 93.48 Thousand | 82.43 Thousand | 53.79 Thousand |
Other Liabilities | - | - | - | - | -487.46 Thousand | -892.79 Thousand |
Total Equity | 39.83 Million | 55.08 Million | 72.54 Million | 33.56 Million | 5031.00 | 274.18 Thousand |
Stock Holders Equity | 39.83 Million | 55.08 Million | 72.54 Million | 33.56 Million | 5031.00 | 274.18 Thousand |
Common Stock | 80.33 Million | 85.37 Million | 85.56 Million | 36.55 Million | 803.06 Thousand | 803.06 Thousand |
Retained Earnings | -42.08 Million | -31.16 Million | -13.41 Million | -3.56 Million | -948.88 Thousand | -679.72 Thousand |
Accumulated other comprehensive income | 97.7 Thousand | 46.12 Thousand | -205.52 Thousand | -52.48 Thousand | -67.02 Thousand | -68.42 Thousand |
Common Stock Equity | 39.83 Million | 55.08 Million | 72.54 Million | 33.56 Million | 5031.00 | 274.18 Thousand |
Capital Lease Obligation | 1.58 Million | 1.98 Million | 1.91 Million | 183.62 Thousand | 297.66 Thousand | 386 Thousand |
Total Investments | 18 Million | 20.8 Million | 49.25 Thousand | - | - | - |
Total Debt | 1.58 Million | 1.98 Million | 1.91 Million | 471.94 Thousand | 2.06 Million | 2.77 Million |
Net Debt | -14.24 Million | -23.5 Million | -65.04 Million | -29.94 Million | 1.97 Million | 2.42 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 42.52 Million | 44.2 Million | 47.78 Million | 48.65 Million | 48.65 Million | 54.96 Million |
Total Current Assets | 39.13 Million | 40.63 Million | 43.93 Million | 44.6 Million | 44.6 Million | 50.62 Million |
Cash And Short Term Investments | 27.72 Million | 28.21 Million | 31.17 Million | 33.82 Million | 33.82 Million | 38.65 Million |
Cash and Cash Equivalents | 9.72 Million | 10.21 Million | 13.17 Million | 15.82 Million | 15.82 Million | 38.65 Million |
Short Term Investments | 18 Million | 18 Million | 18 Million | 18 Million | 18 Million | - |
Net Receivables | 4.7 Million | 4.89 Million | 5.47 Million | 4.45 Million | 4.45 Million | 5.65 Million |
Inventory | 6.44 Million | 7.16 Million | 6.74 Million | 5.99 Million | 5.99 Million | 5.27 Million |
Other Current Assets | 259.14 Thousand | 365.25 Thousand | 555.29 Thousand | 333.54 Thousand | 333.54 Thousand | 1.05 Million |
Total Non-Current Assets | 3.39 Million | 3.57 Million | 3.84 Million | 4.04 Million | 4.04 Million | 4.33 Million |
Net PPE | 2.38 Million | 2.52 Million | 2.76 Million | 2.94 Million | 2.94 Million | 3.21 Million |
Good Will And Intangible Assets | 11.39 Thousand | 12.1 Thousand | 12.81 Thousand | 13.52 Thousand | 13.52 Thousand | 14.96 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.39 Thousand | 12.1 Thousand | 12.81 Thousand | 13.52 Thousand | 13.52 Thousand | 14.96 Thousand |
Long-Term Investments | 48.25 Thousand | -1.00 | 48.25 Thousand | 48.25 Thousand | 48.25 Thousand | 48.25 Thousand |
Tax Assets | 527.84 Thousand | 542.34 Thousand | 558.38 Thousand | 551.17 Thousand | 551.17 Thousand | 532.91 Thousand |
Other Non Current Assets | 420.53 Thousand | 490.63 Thousand | 462.53 Thousand | 487.52 Thousand | 487.52 Thousand | 529.39 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 9.14 Million | 8.74 Million | 9.8 Million | 8.81 Million | 8.81 Million | 8.87 Million |
Total Current Liabilities | 8.25 Million | 7.76 Million | 8.69 Million | 7.62 Million | 7.62 Million | 7.57 Million |
Account Payables | 7.88 Million | 7.38 Million | 8.28 Million | 1.28 Million | 1.28 Million | 7.13 Million |
Tax Payables | - | - | - | - | - | 43.72 Thousand |
Short Term Debt | 369.71 Thousand | 374.96 Thousand | 409.7 Thousand | 399.69 Thousand | 399.69 Thousand | 400.48 Thousand |
Deferred Revenue | -7.88 Million | -374.96 Thousand | -409.7 Thousand | - | - | - |
Other Current Liabilities | 7.88 Million | 374.96 Thousand | 409.7 Thousand | 5.94 Million | 5.94 Million | 43.72 Thousand |
Total Non Current Liabilities | 891.76 Thousand | 984.19 Thousand | 1.11 Million | 1.19 Million | 1.19 Million | 1.3 Million |
Long-Term Debt | 888.09 Thousand | 977.37 Thousand | 1.1 Million | 1.18 Million | 1.18 Million | 1.28 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3671.00 | 6816.00 | 6933.00 | 9512.00 | 9512.00 | 19.7 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.38 Million | 35.46 Million | 37.98 Million | 39.83 Million | 39.83 Million | 46.09 Million |
Stock Holders Equity | 33.38 Million | 35.46 Million | 37.98 Million | 39.83 Million | 39.83 Million | 46.09 Million |
Common Stock | 80.34 Million | 80.34 Million | 80.32 Million | 80.33 Million | 80.33 Million | 84.19 Million |
Retained Earnings | -48.84 Million | -46.61 Million | -43.94 Million | -42.08 Million | -42.08 Million | -39.5 Million |
Accumulated other comprehensive income | 88.55 Thousand | 75.09 Thousand | 6207.00 | 97.7 Thousand | 97.7 Thousand | -31.81 Thousand |
Common Stock Equity | 33.38 Million | 35.46 Million | 37.98 Million | 39.83 Million | 39.83 Million | 46.09 Million |
Capital Lease Obligation | 1.25 Million | 977.37 Thousand | 1.51 Million | 1.58 Million | 1.58 Million | 1.68 Million |
Total Investments | 18 Million | 18 Million | 18 Million | 18 Million | 18 Million | 48.25 Thousand |
Total Debt | 1.25 Million | 1.35 Million | 1.51 Million | 1.58 Million | 1.58 Million | 1.68 Million |
Net Debt | -8.46 Million | -8.85 Million | -11.65 Million | -14.24 Million | -14.24 Million | -36.96 Million |
GLT
0KEZ
212A
ROCLW
DGCONTENT
YPFD