CAD 1.15
(-2.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 136.87 Million | 147.32 Million | 200.15 Million | 69.42 Million | 68.27 Million | 73.04 Million |
Total Current Assets | 23.72 Million | 9.19 Million | 12.27 Million | 10.12 Million | 6.86 Million | 9.96 Million |
Cash And Short Term Investments | 21.7 Million | 8.34 Million | 11.7 Million | 9.29 Million | 6.52 Million | 9.65 Million |
Cash and Cash Equivalents | 7.4 Million | 8.32 Million | 11.65 Million | 9.19 Million | 6.47 Million | 9.64 Million |
Short Term Investments | 14.29 Million | 24 Thousand | 50 Thousand | 100 Thousand | 50 Thousand | 15 Thousand |
Net Receivables | 594 Thousand | 374 Thousand | 40.09 Thousand | 62.96 Thousand | 70.81 Thousand | 126.59 Thousand |
Inventory | - | - | - | 350 Thousand | - | - |
Other Current Assets | 1.42 Million | 475 Thousand | 528.8 Thousand | 415.98 Thousand | 265.46 Thousand | 174.92 Thousand |
Total Non-Current Assets | 113.15 Million | 138.13 Million | 187.87 Million | 59.3 Million | 61.41 Million | 63.08 Million |
Net PPE | 3.23 Million | 58.61 Million | 56.26 Million | 57.67 Million | 59.46 Million | 61.13 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 53.1 Million | 78.99 Million | 131.08 Million | 1.07 Million | 1.38 Million | 1.38 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 56.81 Million | 524 Thousand | 523.81 Thousand | 553.81 Thousand | 553.81 Thousand | 553.81 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.46 Million | 12.23 Million | 24.45 Million | 3.91 Million | 2.62 Million | 2.55 Million |
Total Current Liabilities | 2.34 Million | 10.98 Million | 13.57 Million | 3.05 Million | 1.81 Million | 1.75 Million |
Account Payables | 1.75 Million | 1.72 Million | 658.09 Thousand | 923.19 Thousand | 410.61 Thousand | 1.43 Million |
Tax Payables | 7000.00 | 156 Thousand | - | - | 60.72 Thousand | 56.29 Thousand |
Short Term Debt | 66 Thousand | 8.91 Million | 12.53 Million | 426.1 Thousand | - | - |
Deferred Revenue | -1.75 Million | - | - | - | - | - |
Other Current Liabilities | 2.27 Million | 354 Thousand | 379.41 Thousand | 1.7 Million | 1.4 Million | 320.71 Thousand |
Total Non Current Liabilities | 2.12 Million | 1.24 Million | 10.87 Million | 861.86 Thousand | 816.69 Thousand | 795.96 Thousand |
Long-Term Debt | 329 Thousand | 162 Thousand | 109.76 Thousand | 46.03 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 888 Thousand | 791 Thousand | 899.82 Thousand | 815.82 Thousand | 816.69 Thousand | 795.96 Thousand |
Other Liabilities | - | - | - | - | -0.00 | - |
Total Equity | 132.41 Million | 135.09 Million | 175.7 Million | 65.5 Million | 65.64 Million | 70.48 Million |
Stock Holders Equity | 129.24 Million | 135.09 Million | 175.7 Million | 64.3 Million | 65.64 Million | 70.48 Million |
Common Stock | 176.58 Million | 150.87 Million | 131.08 Million | 128.18 Million | 115.49 Million | 113.2 Million |
Retained Earnings | 20.17 Million | 27.98 Million | 41.18 Million | -59.93 Million | -51.22 Million | -45.01 Million |
Accumulated other comprehensive income | -67.51 Million | -43.77 Million | 3.43 Million | -3.94 Million | 1.37 Million | 2.29 Million |
Common Stock Equity | 129.24 Million | 135.09 Million | 175.7 Million | 64.3 Million | 65.64 Million | 70.48 Million |
Capital Lease Obligation | 329 Thousand | 252 Thousand | 124.22 Thousand | 82.14 Thousand | - | - |
Total Investments | 67.4 Million | 79.01 Million | 131.13 Million | 1.17 Million | 1.43 Million | 1.4 Million |
Total Debt | 395 Thousand | 9.07 Million | 12.64 Million | 472.14 Thousand | - | - |
Net Debt | -7.01 Million | 751 Thousand | 987.56 Thousand | -8.72 Million | -6.47 Million | -9.64 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 121.52 Million | 138.92 Million | 139.43 Million | 136.87 Million | 136.87 Million | 134.25 Million |
Total Current Assets | 14.09 Million | 20.27 Million | 19.89 Million | 23.72 Million | 23.72 Million | 24.14 Million |
Cash And Short Term Investments | 11.1 Million | 17.36 Million | 18.18 Million | 21.7 Million | 21.7 Million | 20.81 Million |
Cash and Cash Equivalents | 11.1 Million | 4.31 Million | 2 Million | 7.4 Million | 7.4 Million | 20.8 Million |
Short Term Investments | 9.75 Million | 13.05 Million | 16.18 Million | 14.29 Million | 14.29 Million | 13 Thousand |
Net Receivables | 427 Thousand | 522 Thousand | 515 Thousand | 594 Thousand | 594 Thousand | 546 Thousand |
Inventory | 2.31 Million | - | - | - | - | 43 Thousand |
Other Current Assets | 240 Thousand | 2.38 Million | 1.19 Million | 1.42 Million | 1.42 Million | 2.74 Million |
Total Non-Current Assets | 107.43 Million | 118.65 Million | 119.53 Million | 113.15 Million | 113.15 Million | 110.1 Million |
Net PPE | 58.69 Million | 3.32 Million | 3.16 Million | 3.23 Million | 3.23 Million | 59.71 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 48.24 Million | 58.67 Million | 59.4 Million | 53.1 Million | 53.1 Million | 49.89 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 494 Thousand | 56.65 Million | 56.97 Million | 56.81 Million | 56.81 Million | 494 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 4.86 Million | 5.34 Million | 4.99 Million | 4.46 Million | 4.46 Million | 3.41 Million |
Total Current Liabilities | 3.36 Million | 3.85 Million | 3.53 Million | 2.34 Million | 2.34 Million | 1.4 Million |
Account Payables | 1.17 Million | 1.67 Million | 1.37 Million | 1.75 Million | 1.75 Million | 1 Million |
Tax Payables | 2.05 Million | 1.78 Million | 1.79 Million | 7000.00 | 7000.00 | 244 Thousand |
Short Term Debt | 86 Thousand | 81 Thousand | 70 Thousand | 66 Thousand | 66 Thousand | 88 Thousand |
Deferred Revenue | -1.17 Million | 115 Thousand | 1.79 Million | -1.75 Million | -1.75 Million | - |
Other Current Liabilities | 3.27 Million | 1.98 Million | 303.37 Thousand | 2.27 Million | 2.27 Million | 306 Thousand |
Total Non Current Liabilities | 1.5 Million | 1.49 Million | 1.46 Million | 2.12 Million | 2.12 Million | 2.01 Million |
Long-Term Debt | - | 344 Thousand | 311 Thousand | 329 Thousand | 329 Thousand | 368 Thousand |
Deferred Revenue Non Current | - | - | 310.68 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.24 Million | 893 Thousand | 587.31 Thousand | 888 Thousand | 888 Thousand | 778 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 116.65 Million | 133.58 Million | 134.43 Million | 132.41 Million | 132.41 Million | 130.83 Million |
Stock Holders Equity | 114.76 Million | 130.78 Million | 131.43 Million | 129.24 Million | 129.24 Million | 126.95 Million |
Common Stock | 185.9 Million | 182.82 Million | 177.42 Million | 176.58 Million | 176.58 Million | 169.54 Million |
Retained Earnings | 3.73 Million | 12.26 Million | 17.66 Million | 20.17 Million | 20.17 Million | 26.97 Million |
Accumulated other comprehensive income | -74.88 Million | -64.3 Million | -63.64 Million | -67.51 Million | -67.51 Million | -69.56 Million |
Common Stock Equity | 114.76 Million | 130.78 Million | 131.43 Million | 129.24 Million | 129.24 Million | 126.95 Million |
Capital Lease Obligation | 408 Thousand | 344 Thousand | 311 Thousand | 329 Thousand | 329 Thousand | 456 Thousand |
Total Investments | 9.75 Million | 71.72 Million | 75.58 Million | 67.4 Million | 67.4 Million | 49.9 Million |
Total Debt | 86 Thousand | 425 Thousand | 381 Thousand | 395 Thousand | 395 Thousand | 456 Thousand |
Net Debt | -11.01 Million | -3.88 Million | -1.62 Million | -7.01 Million | -7.01 Million | -20.34 Million |
002267
WEB
603999
NSIL
OMAGQ
AAMAF