CAD 59.31
(-1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.51 Billion | 11.04 Billion | 9.44 Billion | 8.93 Billion | 8.78 Billion | 8.39 Billion |
Cost of Revenue | 3.77 Billion | 3.95 Billion | 2.95 Billion | 2.56 Billion | 2.52 Billion | 2.49 Billion |
Gross Profit | 7.74 Billion | 7.09 Billion | 6.49 Billion | 6.37 Billion | 6.26 Billion | 5.89 Billion |
Operating Expenses | 1.77 Billion | 4.35 Billion | 4.02 Billion | 3.86 Billion | 3.8 Billion | 3.53 Billion |
Selling, General and Administrative Expenses | 62 Million | 92 Million | 45 Million | 31 Million | 11 Million | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.35 Billion | 4.02 Billion | 3.86 Billion | 3.8 Billion | -17 Million |
Cost and Expenses | 8.43 Billion | 8.3 Billion | 6.97 Billion | 6.42 Billion | 6.32 Billion | 6.02 Billion |
Operating Income | 3.08 Billion | 2.74 Billion | 2.46 Billion | 2.5 Billion | 3.03 Billion | 2.36 Billion |
Interest Expense | 1.3 Billion | 1.1 Billion | 1 Billion | 1.04 Billion | 1.03 Billion | 974 Million |
Income Tax Expense | 360 Million | 289 Million | 234 Million | 231 Million | 289 Million | 165 Million |
Earnings before Tax | 2.07 Billion | 1.8 Billion | 1.63 Billion | 1.62 Billion | 2.14 Billion | 1.45 Billion |
Net Income | 1.57 Billion | 1.39 Billion | 1.29 Billion | 1.27 Billion | 1.72 Billion | 1.16 Billion |
Earnings Per Share Basic | 3.10 | 2.78 | 2.61 | 2.60 | 3.79 | 2.75 |
Earnings Per Share Diluted | 3.10 | 2.78 | 2.61 | 2.60 | 3.78 | 2.74 |
Weighted Average Shares Outstanding | 486.3 Million | 478.6 Million | 470.9 Million | 464.8 Million | 436.8 Million | 424.7 Million |
Weighted Average Shares Outstanding (Diluted) | 486.5 Million | 479 Million | 471.4 Million | 465.4 Million | 437.5 Million | 425.2 Million |
Gross Margin | 0.67 | 0.64 | 0.69 | 0.71 | 0.71 | 0.70 |
EBIT Margin | 0.43 | 0.42 | 0.43 | 0.46 | 0.45 | 0.44 |
Profit Margin | 0.14 | 0.13 | 0.14 | 0.14 | 0.20 | 0.14 |
EBITDA | 4.91 Billion | 4.5 Billion | 4.01 Billion | 3.96 Billion | 3.82 Billion | 3.6 Billion |
Earnings Before Tax Margin | 0.27 | 0.25 | 0.26 | 0.28 | 0.35 | 0.28 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.77 Billion | 2.67 Billion | 3.11 Billion | 2.88 Billion | 11.51 Billion | 2.71 Billion |
Cost of Revenue | 1.95 Billion | 1.93 Billion | 2.24 Billion | 899 Million | 3.77 Billion | 773 Million |
Gross Profit | 814 Million | 738 Million | 876 Million | 1.98 Billion | 7.74 Billion | 1.94 Billion |
Operating Expenses | - | 1.21 Billion | 1.23 Billion | 1.2 Billion | 4.66 Billion | 1.12 Billion |
Selling, General and Administrative Expenses | - | 18 Million | 18 Million | 15 Million | - | 15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 51 Million | 27 Million | 18 Million | 75 Million | 20 Million |
Cost and Expenses | 1.95 Billion | 1.93 Billion | 2.24 Billion | 2.1 Billion | 8.43 Billion | 1.89 Billion |
Operating Income | 814 Million | 738 Million | 876 Million | 779 Million | 3.08 Billion | 821 Million |
Interest Expense | 355 Million | 347 Million | 336 Million | 336 Million | 1.3 Billion | 331 Million |
Income Tax Expense | 83 Million | 69 Million | 101 Million | 119 Million | 360 Million | 92 Million |
Earnings before Tax | 561 Million | 456 Million | 613 Million | 554 Million | 2.07 Billion | 537 Million |
Net Income | 439 Million | 349 Million | 477 Million | 398 Million | 1.57 Billion | 411 Million |
Earnings Per Share Basic | 0.85 | 0.67 | 0.93 | 0.78 | - | 0.81 |
Earnings Per Share Diluted | 0.85 | 0.67 | 0.93 | 0.78 | - | 0.81 |
Weighted Average Shares Outstanding | 496.2 Million | 494 Million | 491.6 Million | 489.27 Million | 486.3 Million | 487.4 Million |
Weighted Average Shares Outstanding (Diluted) | 496.4 Million | 494.2 Million | 491.8 Million | 489.27 Million | 486.5 Million | 487.7 Million |
Gross Margin | 0.29 | 0.28 | 0.28 | 0.69 | 0.67 | 0.72 |
EBIT Margin | 0.50 | 0.46 | 0.43 | 0.44 | - | 0.48 |
Profit Margin | 0.16 | 0.13 | 0.15 | 0.14 | 0.14 | 0.15 |
EBITDA | 1.39 Billion | 1.21 Billion | 1.34 Billion | 1.27 Billion | - | 1.3 Billion |
Earnings Before Tax Margin | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.30 |
AVG
BCEFF
BBAR
BKAYY
1407
JMT