CAD 3.85
(-6.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 542.48 Million | 236.73 Million | 174.89 Million | 42.17 Million | 40.89 Million | 41.24 Million |
Total Current Assets | 270.73 Million | 88.36 Million | 85.58 Million | 1.11 Million | 501.89 Thousand | 4.34 Million |
Cash And Short Term Investments | 266.48 Million | 87.32 Million | 83.99 Million | 1.04 Million | 391.61 Thousand | 4.16 Million |
Cash and Cash Equivalents | 266.48 Million | 87.32 Million | 83.99 Million | 1.04 Million | 391.61 Thousand | 4.16 Million |
Short Term Investments | - | - | - | 130 Thousand | 20.89 Thousand | 20.89 Thousand |
Net Receivables | 2.08 Million | 802 Thousand | 1.33 Million | 23.93 Thousand | 43.13 Thousand | 71.38 Thousand |
Inventory | 2.00 | - | - | - | 1.00 | - |
Other Current Assets | 2.16 Million | 241 Thousand | 252 Thousand | 41.47 Thousand | 67.14 Thousand | 105.73 Thousand |
Total Non-Current Assets | 271.75 Million | 148.36 Million | 89.31 Million | 41.05 Million | 40.39 Million | 36.89 Million |
Net PPE | 121 Thousand | 141.32 Million | 89.09 Million | 40.87 Million | 40.23 Million | 36.81 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.85 Million | 163 Thousand | 204 Thousand | 175.21 Thousand | 146.41 Thousand | 72 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 266.78 Million | 6.87 Million | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand |
Other Assets | - | -0.00 | - | - | - | -0.00 |
Total Liabilities | 84.42 Million | 49.03 Million | 14.53 Million | 1.03 Million | 1.1 Million | 835.99 Thousand |
Total Current Liabilities | 45.17 Million | 14.71 Million | 13.72 Million | 390.19 Thousand | 365.57 Thousand | 223.71 Thousand |
Account Payables | 5418.00 | -5.21 Million | -3.33 Million | -60.26 Thousand | 265.27 Thousand | 223.71 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 244 Thousand | 600 Thousand | 778 Thousand | 53.88 Thousand | 100.29 Thousand | - |
Deferred Revenue | -5418.00 | 5.21 Million | 3.33 Million | 60.26 Thousand | -265.27 Thousand | - |
Other Current Liabilities | 44.92 Million | 14.11 Million | 12.94 Million | 336.31 Thousand | 265.27 Thousand | - |
Total Non Current Liabilities | 39.25 Million | 34.32 Million | 812 Thousand | 649.63 Thousand | 737.33 Thousand | 612.28 Thousand |
Long-Term Debt | 38.22 Million | 33.47 Million | 312 Thousand | - | 53.62 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Million | 843 Thousand | 500 Thousand | 649.63 Thousand | 683.7 Thousand | 612.28 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 458.06 Million | 187.7 Million | 160.35 Million | 41.13 Million | 39.79 Million | 40.4 Million |
Stock Holders Equity | 458.06 Million | 187.7 Million | 160.35 Million | 41.13 Million | 39.79 Million | 40.4 Million |
Common Stock | 520.89 Million | 240.63 Million | 205.84 Million | 84.78 Million | 81.56 Million | 80.83 Million |
Retained Earnings | -73.08 Million | -59.45 Million | -49.66 Million | -45.37 Million | -43.44 Million | -42 Million |
Accumulated other comprehensive income | 10.25 Million | 58 Thousand | 99 Thousand | 73.7 Thousand | 44.9 Thousand | -29.5 Thousand |
Common Stock Equity | 458.06 Million | 187.7 Million | 160.35 Million | 41.13 Million | 39.79 Million | 40.4 Million |
Capital Lease Obligation | 244 Thousand | 600 Thousand | 1.09 Million | 53.88 Thousand | 153.91 Thousand | - |
Total Investments | 4.85 Million | 163 Thousand | 204 Thousand | 175.21 Thousand | 146.41 Thousand | 72 Thousand |
Total Debt | 38.46 Million | 34.07 Million | 1.09 Million | 53.88 Thousand | 153.91 Thousand | - |
Net Debt | -228.02 Million | -53.24 Million | -82.9 Million | -995.71 Thousand | -237.69 Thousand | -4.16 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 549.69 Million | 543 Million | 542.48 Million | 542.48 Million | 337.37 Million | 333.47 Million |
Total Current Assets | 160.19 Million | 215.15 Million | 270.73 Million | 270.73 Million | 106.83 Million | 138.57 Million |
Cash And Short Term Investments | 156.46 Million | 210.4 Million | 266.48 Million | 266.48 Million | 105.09 Million | 137.31 Million |
Cash and Cash Equivalents | 156.46 Million | 210.4 Million | 266.48 Million | 266.48 Million | 105.09 Million | 137.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.79 Million | 2.72 Million | 2.08 Million | 2.08 Million | 1.31 Million | 701 Thousand |
Inventory | - | - | 2.00 | 2.00 | - | - |
Other Current Assets | 1.92 Million | 2.03 Million | 2.16 Million | 2.16 Million | 430 Thousand | 559 Thousand |
Total Non-Current Assets | 389.5 Million | 327.84 Million | 271.75 Million | 271.75 Million | 230.53 Million | 194.9 Million |
Net PPE | 49 Thousand | 85 Thousand | 121 Thousand | 121 Thousand | 220.26 Million | 186.56 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.7 Million | 4.84 Million | 4.85 Million | 4.85 Million | 240 Thousand | 211 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 384.74 Million | 322.91 Million | 266.78 Million | 266.78 Million | 10.03 Million | 8.13 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 87.81 Million | 83.5 Million | 84.42 Million | 84.42 Million | 65.77 Million | 62.06 Million |
Total Current Liabilities | 40.96 Million | 40.38 Million | 45.17 Million | 45.17 Million | 27.54 Million | 25.97 Million |
Account Payables | 1.01 Million | 28 Million | 5418.00 | 5418.00 | 545.00 | -6.58 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 159 Thousand | 195 Thousand | 244 Thousand | 244 Thousand | 292 Thousand | 215 Thousand |
Deferred Revenue | -1.01 Million | -28 Million | -5418.00 | -5418.00 | -545.00 | 6.58 Million |
Other Current Liabilities | 40.8 Million | 40.19 Million | 44.92 Million | 44.92 Million | 27.25 Million | 25.75 Million |
Total Non Current Liabilities | 46.85 Million | 43.11 Million | 39.25 Million | 39.25 Million | 38.22 Million | 36.09 Million |
Long-Term Debt | 45.31 Million | 42.03 Million | 38.22 Million | 38.22 Million | 37.48 Million | 35.24 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.53 Million | 1.08 Million | 1.03 Million | 1.03 Million | 740 Thousand | 842 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 461.88 Million | 459.49 Million | 458.06 Million | 458.06 Million | 271.6 Million | 271.41 Million |
Stock Holders Equity | 461.88 Million | 459.49 Million | 458.06 Million | 458.06 Million | 271.6 Million | 271.41 Million |
Common Stock | 522.74 Million | 522.13 Million | 520.89 Million | 520.89 Million | 329.84 Million | 329.43 Million |
Retained Earnings | -72.92 Million | -73.55 Million | -73.08 Million | -73.08 Million | -67.17 Million | -65.77 Million |
Accumulated other comprehensive income | 12.05 Million | 10.92 Million | 10.25 Million | 10.25 Million | 135 Thousand | 106 Thousand |
Common Stock Equity | 461.88 Million | 459.49 Million | 458.06 Million | 458.06 Million | 271.6 Million | 271.41 Million |
Capital Lease Obligation | 159 Thousand | 195 Thousand | 244 Thousand | 244 Thousand | 292 Thousand | 215 Thousand |
Total Investments | 4.7 Million | 4.84 Million | 4.85 Million | 4.85 Million | 240 Thousand | 211 Thousand |
Total Debt | 45.47 Million | 42.22 Million | 38.46 Million | 38.46 Million | 37.77 Million | 35.46 Million |
Net Debt | -110.99 Million | -168.17 Million | -228.02 Million | -228.02 Million | -67.32 Million | -101.84 Million |
GRTX
000637
SKLT
ASIANHOTNR
0355
RDOIF