USD 15.41
(0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 600.56 Million | 209.96 Million | 542.26 Million | -29.2 Million | 603.46 Million | 103.71 Million |
Cost of Revenue | 246.24 Million | - | - | - | - | 34.93 Million |
Gross Profit | 354.32 Million | 209.96 Million | 542.26 Million | -29.2 Million | 603.46 Million | 68.77 Million |
Operating Expenses | 121.43 Million | 13.99 Million | 8.73 Million | 9.77 Million | 10.84 Million | 4.07 Million |
Selling, General and Administrative Expenses | 121.43 Million | 12.3 Million | 4.6 Million | 3.25 Million | 4.21 Million | 3.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.68 Million | 4.12 Million | 6.52 Million | 6.62 Million | 1.02 Million |
Cost and Expenses | 121.43 Million | 13.99 Million | 8.73 Million | 9.77 Million | 10.84 Million | 37.98 Million |
Operating Income | 479.13 Million | 220.87 Million | 533.54 Million | -38.98 Million | 592.62 Million | 128.53 Million |
Interest Expense | 25 Million | 25 Million | 25.3 Million | 24.29 Million | 33.23 Million | 28.89 Million |
Income Tax Expense | 68.05 Million | 4.48 Million | 39.03 Million | 2.49 Million | 76.28 Million | 3.2 Million |
Earnings before Tax | 451.89 Million | 195.97 Million | 533.53 Million | -38.98 Million | 592.62 Million | 99.63 Million |
Net Income | 371.77 Million | 191.43 Million | 494.51 Million | -41.47 Million | 516.33 Million | 96.43 Million |
Earnings Per Share Basic | 2.72 | 1.38 | 3.38 | -0.27 | 3.38 | 0.63 |
Earnings Per Share Diluted | 2.72 | 1.34 | 3.22 | -0.27 | 3.30 | 0.63 |
Weighted Average Shares Outstanding | 136.81 Million | 139.06 Million | 146.37 Million | 151 Million | 152.65 Million | 153.1 Million |
Weighted Average Shares Outstanding (Diluted) | 136.81 Million | 142.42 Million | 153.48 Million | 151.54 Million | 156.4 Million | 153.1 Million |
Gross Margin | 0.59 | 1.00 | 1.00 | 1.00 | 1.00 | 0.66 |
EBIT Margin | - | 1.05 | 0.98 | 1.33 | 0.98 | 1.24 |
Profit Margin | 0.62 | 0.91 | 0.91 | 1.42 | 0.86 | 0.93 |
EBITDA | - | -10.65 Million | -4.99 Million | -19.73 Million | -24.68 Million | - |
Earnings Before Tax Margin | 0.80 | 1.05 | 0.98 | 1.33 | 0.98 | 1.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.71 Million | 274.29 Million | -294.13 Million | 161.95 Million | 465.08 Million | 147.9 Million |
Cost of Revenue | 10.46 Million | -16.13 Million | - | - | - | - |
Gross Profit | -2.74 Million | 290.43 Million | -294.13 Million | 161.95 Million | 465.08 Million | 147.9 Million |
Operating Expenses | 82.34 Million | 2.1 Million | 6.55 Million | 2.4 Million | 13.19 Million | 1.12 Million |
Selling, General and Administrative Expenses | - | 1.86 Million | 2.07 Million | 1.63 Million | - | 865 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 82.34 Million | 247 Thousand | - | - | - | - |
Cost and Expenses | -71.88 Million | 11.86 Million | 6.55 Million | 2.4 Million | 13.19 Million | 1.12 Million |
Operating Income | 79.59 Million | 278.2 Million | -300.98 Million | 157.76 Million | 439.82 Million | 146.74 Million |
Interest Expense | - | 6.38 Million | 2.36 Million | 5.85 Million | 25 Million | 6.38 Million |
Income Tax Expense | 33.21 Million | 18.03 Million | -7.48 Million | 22.79 Million | 68.05 Million | 13.78 Million |
Earnings before Tax | 70.82 Million | 272.18 Million | -300.69 Million | 159.54 Million | 451.89 Million | 146.77 Million |
Net Income | 34.24 Million | 254.14 Million | -293.5 Million | 134.96 Million | 371.77 Million | 132.95 Million |
Earnings Per Share Basic | 0.25 | 1.88 | -2.17 | 1.00 | - | 0.97 |
Earnings Per Share Diluted | 0.25 | 1.88 | -2.17 | 1.00 | - | 0.93 |
Weighted Average Shares Outstanding | 99.88 Million | 135.15 Million | 135.36 Million | 135.46 Million | 142.96 Million | 136.46 Million |
Weighted Average Shares Outstanding (Diluted) | 99.88 Million | 135.15 Million | 135.36 Million | 135.46 Million | 142.96 Million | 142.96 Million |
Gross Margin | -0.36 | 1.06 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 10.31 | -0.02 | 1.02 | 0.97 | - | 0.99 |
Profit Margin | 4.44 | 0.93 | 1.00 | 0.83 | 0.80 | 0.90 |
EBITDA | 79.59 Million | -6.02 Million | -300.98 Million | 157.76 Million | - | 146.74 Million |
Earnings Before Tax Margin | 10.31 | 1.01 | 1.02 | 0.97 | 0.95 | 0.99 |
CALN
DPM
MCLTD
APGE
ADOC
0RGB