Adocia SA (ADOC.PA)
EUR 6.39
(1.59%)
EUR 6.39
(1.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.15 Million | 11.44 Million | 1.44 Million | 841 Thousand | 2.14 Million | 47.38 Million |
| Cost of Revenue | 765 Thousand | 1.83 Million | 1.26 Million | 1.45 Million | 1.7 Million | 2.18 Million |
| Gross Profit | 1.38 Million | 9.6 Million | 180 Thousand | -616 Thousand | 437 Thousand | 45.2 Million |
| Operating Expenses | 15.62 Million | 11.3 Million | 19.54 Million | 20.53 Million | 22.45 Million | 35.49 Million |
| Selling, General and Administrative Expenses | 5.47 Million | - | - | - | 13.14 Million | 25.63 Million |
| Research and Development Expenses | - | 25.89 Million | 20.01 Million | 22.54 Million | 23.3 Million | 25.76 Million |
| Other Expenses | 316 Thousand | 11.3 Million | 19.54 Million | 20.53 Million | 9.31 Million | 9.86 Million |
| Cost and Expenses | 16.39 Million | 13.14 Million | 20.8 Million | 21.99 Million | 24.16 Million | 37.68 Million |
| Operating Income | -17.62 Million | -1.69 Million | -19.36 Million | -21.14 Million | -22.02 Million | 9.7 Million |
| Interest Expense | 1.3 Million | 2.85 Million | 2.24 Million | 2.06 Million | 416 Thousand | 149 Thousand |
| Income Tax Expense | -3.37 Million | 476 Thousand | 3.55 Million | 29 Thousand | -2.96 Million | 4.14 Million |
| Earnings before Tax | -24.53 Million | -6.42 Million | -22.75 Million | -23.29 Million | -21.56 Million | 11.75 Million |
| Net Income | -21.16 Million | -6.9 Million | -26.3 Million | -23.32 Million | -18.6 Million | 7.61 Million |
| Earnings Per Share Basic | -1.91 | -0.86 | -3.73 | -3.34 | -2.68 | 1.00 |
| Earnings Per Share Diluted | -1.91 | -0.86 | -3.73 | -3.34 | -2.68 | 1.00 |
| Weighted Average Shares Outstanding | 11.08 Million | 8.03 Million | 7.05 Million | 6.97 Million | 6.93 Million | 7.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.08 Million | 8.03 Million | 7.05 Million | 6.97 Million | 6.93 Million | 7.61 Million |
| Gross Margin | 0.64 | 0.84 | 0.12 | -0.73 | 0.20 | 0.95 |
| EBIT Margin | -10.57 | -0.10 | -12.49 | -24.07 | -9.22 | 0.27 |
| Profit Margin | -9.84 | -0.60 | -18.22 | -27.73 | -8.68 | 0.16 |
| EBITDA | -22.73 Million | -8.92 Million | -18.35 Million | -19.95 Million | -20.86 Million | 6.57 Million |
| Earnings Before Tax Margin | -8.20 | -0.15 | -13.41 | -25.15 | -10.28 | 0.20 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 523 Thousand | 2.15 Million | 1.07 Million | 1.62 Million | 1.95 Million |
| Cost of Revenue | 254 Thousand | 8.99 Million | 20.08 Million | 1.97 Million | 11.09 Million | 5.43 Million |
| Gross Profit | -254 Thousand | -8.47 Million | -17.93 Million | -900 Thousand | -9.46 Million | -3.48 Million |
| Operating Expenses | 9.46 Million | -402 Thousand | -316 Thousand | 2.19 Million | 86 Thousand | 546.99 Thousand |
| Selling, General and Administrative Expenses | 9.31 Million | 2.73 Million | - | 2.73 Million | - | - |
| Research and Development Expenses | - | 3.12 Million | - | 3.12 Million | 4.28 Million | 4.28 Million |
| Other Expenses | -154.5 Thousand | 402 Thousand | 316 Thousand | - | -86 Thousand | - |
| Cost and Expenses | 9.71 Million | 8.59 Million | 19.77 Million | 4.16 Million | 11.17 Million | 5.97 Million |
| Operating Income | -9.71 Million | -8.07 Million | -17.62 Million | -3.47 Million | -9.55 Million | -3.64 Million |
| Interest Expense | 698 Thousand | - | 1.3 Million | - | 1.39 Million | - |
| Income Tax Expense | -1.44 Million | -1.62 Million | -3.37 Million | 107.08 Thousand | -1.75 Million | 1000.00 |
| Earnings before Tax | -10.39 Million | -13.39 Million | -24.53 Million | -5.88 Million | -11.14 Million | -4.69 Million |
| Net Income | -8.94 Million | -11.77 Million | -21.16 Million | -5.88 Million | -9.39 Million | -4.69 Million |
| Earnings Per Share Basic | -0.62 | -0.88 | - | -0.52 | -1.03 | -0.51 |
| Earnings Per Share Diluted | -0.62 | -0.88 | - | -0.52 | -1.03 | -0.51 |
| Weighted Average Shares Outstanding | 14.34 Million | 13.32 Million | 11.08 Million | 11.23 Million | 9.14 Million | 9.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.34 Million | 13.32 Million | 11.08 Million | 11.23 Million | 9.14 Million | 9.14 Million |
| Gross Margin | - | -16.20 | -8.34 | -0.84 | -5.82 | -1.79 |
| EBIT Margin | - | -14.91 | - | -3.17 | -5.73 | -1.84 |
| Profit Margin | - | -22.50 | -9.84 | -5.48 | -5.77 | -2.41 |
| EBITDA | -9.43 Million | -7.8 Million | - | -3.4 Million | -9.32 Million | -3.58 Million |
| Earnings Before Tax Margin | - | -15.43 | -8.20 | -3.23 | -5.87 | -1.87 |
0RGB
FIH-U
CALN
BNOX
SUYOG
APGE