Frontera Energy Corporation (FEC.TO)
CAD 7.63
(-3.54%)
CAD 7.63
(-3.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.14 Billion | 1.36 Billion | 926.63 Million | 658.19 Million | 1.42 Billion | 1.37 Billion |
| Cost of Revenue | 632.1 Million | 858.69 Million | 575.66 Million | 845.32 Million | 1.12 Billion | 1.06 Billion |
| Gross Profit | 516.49 Million | 506.76 Million | 350.97 Million | -187.13 Million | 299.59 Million | 309.37 Million |
| Operating Expenses | 362.33 Million | 71.35 Million | 59.17 Million | 62.55 Million | 97.72 Million | 35.58 Million |
| Selling, General and Administrative Expenses | 52.48 Million | 59.71 Million | 60.52 Million | 59.08 Million | 78.97 Million | 97.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 309.84 Million | 11.64 Million | -1.35 Million | 3.47 Million | 18.74 Million | -4.74 Million |
| Cost and Expenses | 994.43 Million | 930.05 Million | 634.83 Million | 907.87 Million | 1.22 Billion | 1.09 Billion |
| Operating Income | 154.16 Million | 467.3 Million | 332.13 Million | -241.25 Million | 299.16 Million | -129.27 Million |
| Interest Expense | 48.09 Million | 41.53 Million | 43.85 Million | 47.05 Million | 42.54 Million | 37.38 Million |
| Income Tax Expense | 4.13 Million | 249.27 Million | 1.03 Million | 33.28 Million | -147.72 Million | 18.72 Million |
| Earnings before Tax | 196.88 Million | 540.31 Million | 637.1 Million | -448.62 Million | 158.07 Million | -240.04 Million |
| Net Income | 193.49 Million | 286.61 Million | 628.13 Million | -481.91 Million | 294.28 Million | -259.08 Million |
| Earnings Per Share Basic | 2.19 | 2.96 | 6.50 | -4.97 | 3.01 | -2.59 |
| Earnings Per Share Diluted | 2.19 | 2.87 | 6.29 | -4.97 | 2.96 | -2.59 |
| Weighted Average Shares Outstanding | 88.35 Million | 99.9 Million | 96.69 Million | 96.94 Million | 97.87 Million | 99.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 88.36 Million | 99.9 Million | 99.9 Million | 96.94 Million | 99.53 Million | 99.84 Million |
| Gross Margin | 0.45 | 0.37 | 0.38 | -0.28 | 0.21 | 0.23 |
| EBIT Margin | 0.46 | 0.49 | 0.50 | 0.03 | 0.47 | 0.50 |
| Profit Margin | 0.17 | 0.21 | 0.68 | -0.73 | 0.21 | -0.19 |
| EBITDA | 523.25 Million | 777.26 Million | 807.65 Million | -142.7 Million | 582.5 Million | 114.09 Million |
| Earnings Before Tax Margin | 0.13 | 0.34 | 0.36 | -0.37 | 0.21 | -0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 285.29 Million | 269.68 Million | 305.18 Million | 1.18 Billion | 321.08 Million | 299.7 Million |
| Cost of Revenue | 224.5 Million | 223.95 Million | 248.35 Million | 966.13 Million | 235.52 Million | 264.29 Million |
| Gross Profit | 60.79 Million | 45.72 Million | 56.82 Million | 219.41 Million | 85.55 Million | 35.4 Million |
| Operating Expenses | 14.13 Million | 13.21 Million | 26.02 Million | 42.15 Million | 16.85 Million | -26.71 Million |
| Selling, General and Administrative Expenses | 12.58 Million | 12.58 Million | 14.94 Million | - | 11.54 Million | 12.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.35 Million | -65 Thousand | 4.55 Million | 8.93 Million | -1.2 Million | -716 Thousand |
| Cost and Expenses | 238.63 Million | 237.16 Million | 274.38 Million | 1 Billion | 252.38 Million | 237.58 Million |
| Operating Income | 45.21 Million | 29.68 Million | 36.32 Million | 154.16 Million | 64.95 Million | 55.63 Million |
| Interest Expense | 17.42 Million | 17.27 Million | 778 Thousand | 48.09 Million | 16.41 Million | 15.68 Million |
| Income Tax Expense | 32.65 Million | 26.58 Million | -39 Million | 4.13 Million | 33.01 Million | 2.6 Million |
| Earnings before Tax | 29.52 Million | 17.92 Million | 52.82 Million | 196.88 Million | 65.48 Million | 82.46 Million |
| Net Income | -2.84 Million | -8.5 Million | 92.03 Million | 193.49 Million | 32.58 Million | 80.2 Million |
| Earnings Per Share Basic | -0.03 | -0.10 | 1.08 | - | 0.38 | 0.94 |
| Earnings Per Share Diluted | -0.03 | -0.10 | 1.01 | - | 0.37 | 0.92 |
| Weighted Average Shares Outstanding | 84.52 Million | 84.99 Million | 91.01 Million | 85.3 Million | 85.27 Million | 85.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.52 Million | 84.99 Million | 91.01 Million | 85.3 Million | 87.5 Million | 87.59 Million |
| Gross Margin | 0.21 | 0.17 | 0.19 | 0.19 | 0.27 | 0.12 |
| EBIT Margin | 0.43 | 0.42 | 0.38 | - | 0.45 | 0.53 |
| Profit Margin | -0.01 | -0.03 | 0.30 | 0.16 | 0.10 | 0.27 |
| EBITDA | 122.71 Million | 113.74 Million | 115.46 Million | - | 144.91 Million | 158.61 Million |
| Earnings Before Tax Margin | 0.16 | 0.11 | 0.12 | 0.13 | 0.20 | 0.19 |
GMG
G24
JUSHF
ROP
AVIR
LUG