CAD 12.0
(-1.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 443.11 Million | 369.56 Million | 289.81 Million | 235.94 Million | 195.33 Million | 193.54 Million |
Cost of Revenue | 103.42 Million | 87.98 Million | 71.91 Million | 67.06 Million | 56.3 Million | 59.8 Million |
Gross Profit | 339.69 Million | 281.58 Million | 217.89 Million | 168.88 Million | 139.02 Million | 133.74 Million |
Operating Expenses | 36.17 Million | 34.39 Million | 26.5 Million | 19.97 Million | 14.43 Million | 14.16 Million |
Selling, General and Administrative Expenses | 36.17 Million | 34.39 Million | 26.49 Million | 19.95 Million | 14.38 Million | 14.1 Million |
Research and Development Expenses | - | 1.86 | 2.05 | 0.90 | 0.94 | 0.89 |
Other Expenses | - | 100.57 Million | 17 Thousand | 19 Thousand | 55 Thousand | 59 Thousand |
Cost and Expenses | 139.59 Million | 122.37 Million | 98.42 Million | 87.03 Million | 70.74 Million | 73.96 Million |
Operating Income | 303.51 Million | 287.18 Million | 232.24 Million | 148.46 Million | 125.69 Million | 207.69 Million |
Interest Expense | 63.42 Million | 34.44 Million | 36.99 Million | 46.05 Million | 47.52 Million | 48.93 Million |
Income Tax Expense | -1.2 Million | 19.48 Million | 30.25 Million | 8.67 Million | 8.45 Million | 1.23 Million |
Earnings before Tax | 103.09 Million | 725.36 Million | 638.6 Million | 208.83 Million | 185.23 Million | 158.76 Million |
Net Income | 104.29 Million | 705.88 Million | 608.34 Million | 200.13 Million | 179.43 Million | 157.52 Million |
Earnings Per Share Basic | 0.36 | 2.61 | 2.81 | 1.18 | 1.34 | 1.53 |
Earnings Per Share Diluted | 0.36 | 2.61 | 2.81 | 1.18 | 1.34 | 1.46 |
Weighted Average Shares Outstanding | 286.58 Million | 270.21 Million | 216.41 Million | 169.15 Million | 133.79 Million | 102.64 Million |
Weighted Average Shares Outstanding (Diluted) | 286.58 Million | 270.71 Million | 216.83 Million | 169.55 Million | 134.21 Million | 107.78 Million |
Gross Margin | 0.77 | 0.76 | 0.75 | 0.72 | 0.71 | 0.69 |
EBIT Margin | 0.53 | 0.79 | 0.81 | 0.63 | 0.64 | 0.61 |
Profit Margin | 0.24 | 1.91 | 2.10 | 0.85 | 0.92 | 0.81 |
EBITDA | 233.1 Million | 290.25 Million | 234.02 Million | 148.48 Million | 125.74 Million | 103.96 Million |
Earnings Before Tax Margin | 0.68 | 0.78 | 0.80 | 0.63 | 0.64 | 1.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 116.41 Million | 114.59 Million | 437.6 Million | 110.91 Million | 109.4 Million | 110.45 Million |
Cost of Revenue | 31.33 Million | 28.73 Million | 103.42 Million | 25.73 Million | 24.89 Million | 27.41 Million |
Gross Profit | 85.08 Million | 85.86 Million | 334.18 Million | 85.18 Million | 84.5 Million | 83.03 Million |
Operating Expenses | 9.63 Million | 9.52 Million | 36.76 Million | 9.77 Million | 9.18 Million | 9.11 Million |
Selling, General and Administrative Expenses | 9.63 Million | 9.52 Million | - | 9.77 Million | 9.18 Million | 9.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -238 Thousand | 4.57 Million | -90.47 Million | -33.89 Million | 9.58 Million | 3.67 Million |
Cost and Expenses | 32.4 Million | 38.25 Million | 140.18 Million | 35.5 Million | 34.08 Million | 36.53 Million |
Operating Income | 84.01 Million | 86.99 Million | 301.41 Million | 75.54 Million | 85.69 Million | 87.06 Million |
Interest Expense | 19.72 Million | 19.33 Million | 63.42 Million | 16.34 Million | 16.7 Million | 16.55 Million |
Income Tax Expense | 5000.00 | 4.77 Million | -1.2 Million | -4.35 Million | 1.34 Million | 2.2 Million |
Earnings before Tax | 54.94 Million | 79.35 Million | 103.09 Million | -13.17 Million | 51.83 Million | 82.55 Million |
Net Income | 61.57 Million | 74.57 Million | 104.29 Million | -8.81 Million | 50.49 Million | 80.35 Million |
Earnings Per Share Basic | 0.21 | 0.26 | - | -0.03 | 0.18 | 0.29 |
Earnings Per Share Diluted | 0.21 | 0.26 | - | -0.03 | 0.18 | 0.29 |
Weighted Average Shares Outstanding | 288.35 Million | 287.16 Million | 280.11 Million | 286.06 Million | 282.57 Million | 276.07 Million |
Weighted Average Shares Outstanding (Diluted) | 289.08 Million | 287.87 Million | 280.78 Million | 286.06 Million | 283.23 Million | 276.73 Million |
Gross Margin | 0.73 | 0.75 | 0.76 | 0.77 | 0.77 | 0.75 |
EBIT Margin | 0.73 | 0.77 | - | 0.69 | 0.79 | 0.79 |
Profit Margin | 0.53 | 0.65 | 0.24 | -0.08 | 0.46 | 0.73 |
EBITDA | 84.88 Million | 87.76 Million | - | 76.25 Million | 86.8 Million | 87.77 Million |
Earnings Before Tax Margin | 0.72 | 0.76 | 0.69 | 0.68 | 0.78 | 0.79 |
DYNAMATECH
QNTQY
SMSOF
CLRSF
UCAL
VIMTALABS